DRIVSTOFFTEKNIKK AS

3716 SKIEN

Finances

Share Ownership

Return on Equity

54,35 %

Current Ratio

1,52

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 692 000	20 206 000	16 731 000	16 663 000
Net Income	1 081 000	890 000	762 000	799 000
Total Assets	5 778 000	4 756 000	4 762 000	4 981 000
Total Equity	1 989 000	1 708 000	1 518 000	1 256 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 692 000	20 206 000	16 731 000	16 663 000
Expenditure	13 305 000	19 066 000	15 746 000	15 635 000
Operating Profit	1 387 000	1 140 000	984 000	1 026 000
Financial Income	0	6 000	0	0
Financial Costs	2 000	5 000	7 000	2 000
Financial Balance	−2 000	1 000	−7 000	−2 000
Earnings Before Tax	1 386 000	1 142 000	977 000	1 025 000
Tax	305 000	251 000	215 000	226 000
Net Income	1 081 000	890 000	762 000	799 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	67 000	127 000	203 000
Total Current Assets	5 758 000	4 689 000	4 635 000	4 778 000
Total Assets	5 778 000	4 756 000	4 762 000	4 981 000
Total Retained Equity	1 901 000	1 620 000	1 430 000	1 168 000
Total Equity	1 989 000	1 708 000	1 518 000	1 256 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 788 000	3 048 000	3 244 000	3 725 000
Total Equity and Debt	5 778 000	4 756 000	4 762 000	4 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 562 000	20 206 000	16 731 000	16 616 000
Other Income	130 000	0	0	47 000
Revenue	14 692 000	20 206 000	16 731 000	16 663 000
Cost of Goods Sold	8 454 000	14 573 000	12 189 000	12 184 000
Salary Costs	2 783 000	2 521 000	1 866 000	1 982 000
Depreciation	24 000	68 000	87 000	95 000
Impairment	0	0	0	0
Expenditure	13 305 000	19 066 000	15 746 000	15 635 000
Operating Profit	1 387 000	1 140 000	984 000	1 026 000
Financial Income	0	6 000	0	0
Financial Costs	2 000	5 000	7 000	2 000
Financial Balance	−2 000	1 000	−7 000	−2 000
Dividends	800 000	700 000	500 000	600 000
Net Income	1 081 000	890 000	762 000	799 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	19 000	43 000	34 000	23 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	24 000	92 000	180 000
Total Tangible Assets	0	24 000	92 000	180 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	67 000	127 000	203 000
Stock	170 000	200 000	128 000	124 000
Total Investments	0	0	0	0
Cash, Bank	2 426 000	2 611 000	1 363 000	1 680 000
Total Current Assets	5 758 000	4 689 000	4 635 000	4 778 000
Total Assets	5 778 000	4 756 000	4 762 000	4 981 000
Total Equity	1 989 000	1 708 000	1 518 000	1 256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 350 000	748 000	1 472 000	1 956 000
Unpaid Taxes	586 000	642 000	506 000	446 000
Dividends	800 000	700 000	500 000	600 000
Other Current Debt	771 000	698 000	540 000	497 000
Total Current Debt	3 788 000	3 048 000	3 244 000	3 725 000
Total Equity and Debt	5 778 000	4 756 000	4 762 000	4 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,35 %	52,11 %	50,2 %	63,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,44 %	5,64 %	5,88 %	6,16 %
Current Ratio	1,52	1,54	1,43	1,28
Quick Ratio	1,59	1,65	1,49	1,33
Equity Ratio	0,34	0,36	0,32	0,25
Gross Profit Margin	42,46 %	27,88 %	27,15 %	26,88 %