BOLIGSAMEIET BRONES 3 - 9

4836 ARENDAL

Finances

Share Ownership

Return on Equity

4,31 %

Current Ratio

8,7

Debt-to-Equity Ratio

1,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 874 000	1 747 000	1 716 000	861 000
Net Income	32 000	−66 000	424 000	138 000
Total Assets	1 793 000	1 755 000	1 664 000	1 253 000
Total Equity	742 000	1 497 000	1 563 000	1 139 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 874 000	1 747 000	1 716 000	861 000
Expenditure	1 862 000	1 815 000	1 296 000	729 000
Operating Profit	13 000	−68 000	420 000	132 000
Financial Income	19 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	19 000	1 000	4 000	7 000
Earnings Before Tax	32 000	−66 000	424 000	138 000
Tax	0	0	0	0
Net Income	32 000	−66 000	424 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 793 000	1 755 000	1 664 000	1 253 000
Total Assets	1 793 000	1 755 000	1 664 000	1 253 000
Total Retained Equity	742 000	709 000	663 000	1 139 000
Total Equity	742 000	1 497 000	1 563 000	1 139 000
Total Long-Term Debt	846 000	0	0	0
Total Current Debt	206 000	258 000	101 000	113 000
Total Equity and Debt	1 793 000	1 755 000	1 664 000	1 253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	27 000
Other Income	1 874 000	1 747 000	1 716 000	834 000
Revenue	1 874 000	1 747 000	1 716 000	861 000
Cost of Goods Sold	0	0	0	0
Salary Costs	101 000	79 000	29 000	185 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 862 000	1 815 000	1 296 000	729 000
Operating Profit	13 000	−68 000	420 000	132 000
Financial Income	19 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	19 000	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	32 000	−66 000	424 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 435 000	1 551 000	1 557 000	1 102 000
Total Current Assets	1 793 000	1 755 000	1 664 000	1 253 000
Total Assets	1 793 000	1 755 000	1 664 000	1 253 000
Total Equity	742 000	1 497 000	1 563 000	1 139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	846 000	0	0	0
Creditors	63 000	140 000	67 000	56 000
Unpaid Taxes	1 000	0	2 000	35 000
Dividends	0	0	0	0
Other Current Debt	142 000	117 000	33 000	23 000
Total Current Debt	206 000	258 000	101 000	113 000
Total Equity and Debt	1 793 000	1 755 000	1 664 000	1 253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,31 %	−4,41 %	27,13 %	12,12 %
Debt-to-Equity Ratio	1,14	0	0	0
Operating Profit Margin	0,69 %	−3,89 %	24,48 %	15,33 %
Current Ratio	8,7	6,8	16,48	11,09
Quick Ratio	8,7	6,8	16,48	11,09
Equity Ratio	0,41	0,85	0,94	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %