IRONWOOD AS

9300 FINNSNES

Finances

Share Ownership

Return on Equity

41,6 %

Current Ratio

11,8

Debt-to-Equity Ratio

−1,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−99 000	−2 000	−2 000	−2 000
Total Assets	177 000	278 000	278 000	272 000
Total Equity	−238 000	−139 000	−137 000	93 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	2 000	2 000	0
Operating Profit	−5 000	−2 000	−2 000	0
Financial Income	4 000	0	0	0
Financial Costs	98 000	0	0	2 000
Financial Balance	−94 000	0	0	−2 000
Earnings Before Tax	−99 000	−2 000	−2 000	−2 000
Tax	0	0	0	0
Net Income	−99 000	−2 000	−2 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	272 000
Total Current Assets	177 000	278 000	278 000	0
Total Assets	177 000	278 000	278 000	272 000
Total Retained Equity	−338 000	−239 000	−237 000	−7 000
Total Equity	−238 000	−139 000	−137 000	93 000
Total Long-Term Debt	400 000	400 000	400 000	−228 000
Total Current Debt	15 000	17 000	15 000	407 000
Total Equity and Debt	177 000	278 000	278 000	272 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	2 000	2 000	0
Operating Profit	−5 000	−2 000	−2 000	0
Financial Income	4 000	0	0	0
Financial Costs	98 000	0	0	2 000
Financial Balance	−94 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−99 000	−2 000	−2 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	272 000
Total Fixed Assets	0	0	0	272 000
Stock	0	0	0	0
Total Investments	175 000	272 000	272 000	0
Cash, Bank	2 000	0	0	0
Total Current Assets	177 000	278 000	278 000	0
Total Assets	177 000	278 000	278 000	272 000
Total Equity	−238 000	−139 000	−137 000	93 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	400 000	400 000	−228 000
Creditors	15 000	17 000	15 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	400 000
Total Current Debt	15 000	17 000	15 000	407 000
Total Equity and Debt	177 000	278 000	278 000	272 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,6 %	1,44 %	1,46 %	−2,15 %
Debt-to-Equity Ratio	−1,68	−2,88	−2,92	−2,45
Operating Profit Margin	-	-	-	-
Current Ratio	11,8	16,35	18,53	0
Quick Ratio	11,8	16,35	18,53	0
Equity Ratio	−1,34	−0,5	−0,49	0,34
Gross Profit Margin	-	-	-	-