WENNEBERG BYGG AS

1634 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−45,99 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 691 000	4 650 000	2 913 000	4 602 000
Net Income	−195 000	372 000	110 000	163 000
Total Assets	990 000	1 598 000	1 144 000	1 017 000
Total Equity	424 000	619 000	347 000	237 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 691 000	4 650 000	2 913 000	4 602 000
Expenditure	2 886 000	4 173 000	2 801 000	4 355 000
Operating Profit	−195 000	478 000	111 000	246 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	1 000	12 000
Financial Balance	−1 000	3 000	−1 000	−12 000
Earnings Before Tax	−195 000	481 000	111 000	235 000
Tax	0	109 000	1 000	72 000
Net Income	−195 000	372 000	110 000	163 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 000	108 000	132 000	193 000
Total Current Assets	808 000	1 490 000	1 013 000	823 000
Total Assets	990 000	1 598 000	1 144 000	1 017 000
Total Retained Equity	374 000	569 000	297 000	187 000
Total Equity	424 000	619 000	347 000	237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	566 000	979 000	797 000	779 000
Total Equity and Debt	990 000	1 598 000	1 144 000	1 017 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 691 000	4 650 000	2 913 000	4 602 000
Other Income	0	0	0	0
Revenue	2 691 000	4 650 000	2 913 000	4 602 000
Cost of Goods Sold	1 126 000	2 457 000	1 411 000	2 700 000
Salary Costs	1 323 000	1 321 000	1 188 000	1 184 000
Depreciation	39 000	64 000	80 000	78 000
Impairment	0	0	0	0
Expenditure	2 886 000	4 173 000	2 801 000	4 355 000
Operating Profit	−195 000	478 000	111 000	246 000
Financial Income	0	3 000	0	0
Financial Costs	1 000	0	1 000	12 000
Financial Balance	−1 000	3 000	−1 000	−12 000
Dividends	0	100 000	0	0
Net Income	−195 000	372 000	110 000	163 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	183 000	108 000	132 000	193 000
Total Tangible Assets	183 000	108 000	132 000	193 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	183 000	108 000	132 000	193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	481 000	470 000	452 000	267 000
Total Current Assets	808 000	1 490 000	1 013 000	823 000
Total Assets	990 000	1 598 000	1 144 000	1 017 000
Total Equity	424 000	619 000	347 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	137 000	93 000	169 000
Unpaid Taxes	229 000	293 000	245 000	83 000
Dividends	0	100 000	0	0
Other Current Debt	337 000	339 000	458 000	456 000
Total Current Debt	566 000	979 000	797 000	779 000
Total Equity and Debt	990 000	1 598 000	1 144 000	1 017 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,99 %	60,1 %	31,7 %	68,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,25 %	10,28 %	3,81 %	5,35 %
Current Ratio	1,43	1,52	1,27	1,06
Quick Ratio	1,43	1,52	1,27	1,06
Equity Ratio	0,43	0,39	0,3	0,23
Gross Profit Margin	58,16 %	47,16 %	51,56 %	41,33 %