LUCKY FRISØR TVEDESTRAND AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

40,23 %

Current Ratio

1,75

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 513 000	2 211 000	2 198 000	2 245 000
Net Income	210 000	171 000	300 000	179 000
Total Assets	1 202 000	951 000	1 143 000	981 000
Total Equity	522 000	507 000	413 000	402 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 513 000	2 211 000	2 198 000	2 245 000
Expenditure	2 246 000	1 685 000	1 518 000	1 648 000
Operating Profit	267 000	219 000	383 000	230 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Earnings Before Tax	269 000	220 000	385 000	231 000
Tax	59 000	49 000	85 000	52 000
Net Income	210 000	171 000	300 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 000	201 000	239 000	52 000
Total Current Assets	1 181 000	751 000	904 000	930 000
Total Assets	1 202 000	951 000	1 143 000	981 000
Total Retained Equity	432 000	417 000	323 000	312 000
Total Equity	522 000	507 000	413 000	402 000
Total Long-Term Debt	5 000	9 000	8 000	6 000
Total Current Debt	676 000	436 000	722 000	573 000
Total Equity and Debt	1 202 000	951 000	1 143 000	981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 494 000	2 211 000	2 157 000	2 245 000
Other Income	19 000	0	41 000	0
Revenue	2 513 000	2 211 000	2 198 000	2 245 000
Cost of Goods Sold	350 000	0	0	0
Salary Costs	1 339 000	1 189 000	1 050 000	1 205 000
Depreciation	34 000	39 000	39 000	10 000
Impairment	0	0	0	0
Expenditure	2 246 000	1 685 000	1 518 000	1 648 000
Operating Profit	267 000	219 000	383 000	230 000
Financial Income	2 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	210 000	171 000	300 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	21 000	201 000	239 000	52 000
Total Tangible Assets	21 000	201 000	239 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 000	201 000	239 000	52 000
Stock	251 000	281 000	234 000	257 000
Total Investments	0	0	0	0
Cash, Bank	866 000	387 000	597 000	620 000
Total Current Assets	1 181 000	751 000	904 000	930 000
Total Assets	1 202 000	951 000	1 143 000	981 000
Total Equity	522 000	507 000	413 000	402 000
Short-Term Group Debt	250 000	100 000	370 000	150 000
Total Long-Term Debt	5 000	9 000	8 000	6 000
Creditors	74 000	47 000	56 000	97 000
Unpaid Taxes	180 000	129 000	163 000	154 000
Dividends	0	0	0	0
Other Current Debt	163 000	133 000	132 000	153 000
Total Current Debt	676 000	436 000	722 000	573 000
Total Equity and Debt	1 202 000	951 000	1 143 000	981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	40,23 %	33,73 %	72,64 %	44,53 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,01
Operating Profit Margin	10,62 %	9,91 %	17,42 %	10,24 %
Current Ratio	1,75	1,72	1,25	1,62
Quick Ratio	2,78	4,85	1,85	2,94
Equity Ratio	0,43	0,53	0,36	0,41
Gross Profit Margin	86,07 %	100 %	100 %	100 %