BRU1 AS

4158 BRU

Finances

Share Ownership

Return on Equity

46,1 %

Current Ratio

4,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 783 000	3 332 000	2 601 000	2 398 000
Net Income	1 423 000	1 482 000	822 000	609 000
Total Assets	4 015 000	2 925 000	1 892 000	1 600 000
Total Equity	3 087 000	1 874 000	792 000	570 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 783 000	3 332 000	2 601 000	2 398 000
Expenditure	1 989 000	1 441 000	1 533 000	1 601 000
Operating Profit	1 794 000	1 891 000	1 068 000	797 000
Financial Income	50 000	3 000	2 000	1 000
Financial Costs	20 000	1 000	3 000	8 000
Financial Balance	30 000	2 000	−1 000	−7 000
Earnings Before Tax	1 824 000	1 893 000	1 067 000	790 000
Tax	401 000	411 000	246 000	182 000
Net Income	1 423 000	1 482 000	822 000	609 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	76 000
Total Current Assets	4 015 000	2 925 000	1 892 000	1 524 000
Total Assets	4 015 000	2 925 000	1 892 000	1 600 000
Total Retained Equity	3 057 000	1 844 000	762 000	540 000
Total Equity	3 087 000	1 874 000	792 000	570 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	929 000	1 051 000	1 099 000	1 030 000
Total Equity and Debt	4 015 000	2 925 000	1 892 000	1 600 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	583 000	555 000	610 000	495 000
Other Income	3 201 000	2 777 000	1 991 000	1 903 000
Revenue	3 783 000	3 332 000	2 601 000	2 398 000
Cost of Goods Sold	0	0	6 000	1 000
Salary Costs	1 671 000	1 183 000	1 186 000	1 208 000
Depreciation	0	0	76 000	76 000
Impairment	0	0	0	0
Expenditure	1 989 000	1 441 000	1 533 000	1 601 000
Operating Profit	1 794 000	1 891 000	1 068 000	797 000
Financial Income	50 000	3 000	2 000	1 000
Financial Costs	20 000	1 000	3 000	8 000
Financial Balance	30 000	2 000	−1 000	−7 000
Dividends	210 000	400 000	600 000	600 000
Net Income	1 423 000	1 482 000	822 000	609 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	76 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	76 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	76 000
Stock	0	0	0	0
Total Investments	2 531 000	0	0	0
Cash, Bank	1 363 000	2 600 000	1 665 000	1 375 000
Total Current Assets	4 015 000	2 925 000	1 892 000	1 524 000
Total Assets	4 015 000	2 925 000	1 892 000	1 600 000
Total Equity	3 087 000	1 874 000	792 000	570 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	9 000	0	4 000
Unpaid Taxes	143 000	99 000	89 000	86 000
Dividends	210 000	400 000	600 000	600 000
Other Current Debt	170 000	131 000	165 000	158 000
Total Current Debt	929 000	1 051 000	1 099 000	1 030 000
Total Equity and Debt	4 015 000	2 925 000	1 892 000	1 600 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,1 %	79,08 %	103,79 %	106,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	47,42 %	56,75 %	41,06 %	33,24 %
Current Ratio	4,32	2,78	1,72	1,48
Quick Ratio	4,32	2,78	1,72	1,48
Equity Ratio	0,77	0,64	0,42	0,36
Gross Profit Margin	100 %	100 %	99,77 %	99,96 %