DRONNINGENSGADE EIENDOMSSELSKAB AS

4706 VENNESLA

Finances

Share Ownership

Return on Equity

33,08 %

Current Ratio

0,05

Debt-to-Equity Ratio

11,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 317 000	1 292 000	1 123 000
Net Income	343 000	315 000	435 000	145 000
Total Assets	14 564 000	14 441 000	14 535 000	14 308 000
Total Equity	1 037 000	695 000	379 000	−56 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 317 000	1 292 000	1 123 000
Expenditure	345 000	491 000	235 000	321 000
Operating Profit	1 036 000	826 000	1 057 000	802 000
Financial Income	0	0	0	0
Financial Costs	596 000	422 000	498 000	617 000
Financial Balance	−596 000	−422 000	−498 000	−617 000
Earnings Before Tax	440 000	404 000	558 000	185 000
Tax	97 000	89 000	123 000	41 000
Net Income	343 000	315 000	435 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 481 000	14 232 000	14 167 000	14 228 000
Total Current Assets	84 000	209 000	368 000	80 000
Total Assets	14 564 000	14 441 000	14 535 000	14 308 000
Total Retained Equity	1 007 000	665 000	349 000	−86 000
Total Equity	1 037 000	695 000	379 000	−56 000
Total Long-Term Debt	11 987 000	12 177 000	12 577 000	12 864 000
Total Current Debt	1 540 000	1 570 000	1 579 000	1 500 000
Total Equity and Debt	14 564 000	14 441 000	14 535 000	14 308 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 380 000	1 317 000	1 292 000	1 123 000
Revenue	1 380 000	1 317 000	1 292 000	1 123 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	345 000	491 000	235 000	321 000
Operating Profit	1 036 000	826 000	1 057 000	802 000
Financial Income	0	0	0	0
Financial Costs	596 000	422 000	498 000	617 000
Financial Balance	−596 000	−422 000	−498 000	−617 000
Dividends	0	0	0	0
Net Income	343 000	315 000	435 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	24 000
Real Eastate	14 449 000	14 200 000	14 130 000	14 204 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	14 449 000	14 200 000	14 130 000	14 204 000
Total Fiancial Fixed Assets	32 000	32 000	37 000	0
Total Fixed Assets	14 481 000	14 232 000	14 167 000	14 228 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	209 000	368 000	80 000
Total Current Assets	84 000	209 000	368 000	80 000
Total Assets	14 564 000	14 441 000	14 535 000	14 308 000
Total Equity	1 037 000	695 000	379 000	−56 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 987 000	12 177 000	12 577 000	12 864 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 443 000	1 481 000	1 481 000	1 500 000
Total Current Debt	1 540 000	1 570 000	1 579 000	1 500 000
Total Equity and Debt	14 564 000	14 441 000	14 535 000	14 308 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,08 %	45,32 %	114,78 %	−258,93 %
Debt-to-Equity Ratio	11,56	17,52	33,18	−229,71
Operating Profit Margin	75,07 %	62,72 %	81,81 %	71,42 %
Current Ratio	0,05	0,13	0,23	0,05
Quick Ratio	0,05	0,13	0,23	0,05
Equity Ratio	0,07	0,05	0,03	−0
Gross Profit Margin	100 %	100 %	100 %	100 %