HÅPNES EIENDOM AS

7656 VERDAL

Finances

Share Ownership

Return on Equity

4,91 %

Current Ratio

6,69

Debt-to-Equity Ratio

1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	599 000	606 000	1 231 000	681 000
Net Income	156 000	136 000	582 000	131 000
Total Assets	7 092 000	7 076 000	7 583 000	8 723 000
Total Equity	3 178 000	3 023 000	3 237 000	2 656 000

Income (NOK)	2022	2021	2020	2019
Revenue	599 000	606 000	1 231 000	681 000
Expenditure	268 000	320 000	294 000	276 000
Operating Profit	331 000	286 000	937 000	405 000
Financial Income	0	0	0	0
Financial Costs	131 000	112 000	192 000	237 000
Financial Balance	−131 000	−112 000	−192 000	−237 000
Earnings Before Tax	200 000	174 000	746 000	169 000
Tax	44 000	38 000	164 000	37 000
Net Income	156 000	136 000	582 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 456 000	6 456 000	6 456 000	8 661 000
Total Current Assets	636 000	620 000	1 127 000	62 000
Total Assets	7 092 000	7 076 000	7 583 000	8 723 000
Total Retained Equity	1 698 000	1 543 000	1 407 000	826 000
Total Equity	3 178 000	3 023 000	3 237 000	2 656 000
Total Long-Term Debt	3 819 000	3 950 000	4 231 000	5 974 000
Total Current Debt	95 000	103 000	115 000	93 000
Total Equity and Debt	7 092 000	7 076 000	7 583 000	8 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	599 000	606 000	1 231 000	681 000
Revenue	599 000	606 000	1 231 000	681 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	268 000	320 000	294 000	276 000
Operating Profit	331 000	286 000	937 000	405 000
Financial Income	0	0	0	0
Financial Costs	131 000	112 000	192 000	237 000
Financial Balance	−131 000	−112 000	−192 000	−237 000
Dividends	0	0	0	0
Net Income	156 000	136 000	582 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 456 000	6 456 000	6 456 000	8 661 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 456 000	6 456 000	6 456 000	8 661 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 456 000	6 456 000	6 456 000	8 661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	114 000	521 000	34 000
Total Current Assets	636 000	620 000	1 127 000	62 000
Total Assets	7 092 000	7 076 000	7 583 000	8 723 000
Total Equity	3 178 000	3 023 000	3 237 000	2 656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 819 000	3 950 000	4 231 000	5 974 000
Creditors	19 000	33 000	32 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	6 000	23 000	51 000
Total Current Debt	95 000	103 000	115 000	93 000
Total Equity and Debt	7 092 000	7 076 000	7 583 000	8 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,91 %	4,5 %	17,98 %	4,93 %
Debt-to-Equity Ratio	1,2	1,31	1,31	2,25
Operating Profit Margin	55,26 %	47,19 %	76,12 %	59,47 %
Current Ratio	6,69	6,02	9,8	0,67
Quick Ratio	6,69	6,02	9,8	0,67
Equity Ratio	0,45	0,43	0,43	0,3
Gross Profit Margin	100 %	100 %	100 %	100 %