HUSNES MALERSERVICE AS

5450 SUNDE I SUNNHORDLAND

Finances

Share Ownership

Return on Equity

44,54 %

Current Ratio

1,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 185 000	5 202 000	5 132 000	4 757 000
Net Income	298 000	−72 000	171 000	243 000
Total Assets	1 718 000	2 015 000	2 025 000	1 721 000
Total Equity	669 000	871 000	943 000	773 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 185 000	5 202 000	5 132 000	4 757 000
Expenditure	4 815 000	5 273 000	4 901 000	4 434 000
Operating Profit	370 000	−71 000	230 000	322 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	10 000	14 000
Financial Balance	−3 000	−5 000	−10 000	−14 000
Earnings Before Tax	367 000	−76 000	220 000	309 000
Tax	69 000	−3 000	50 000	66 000
Net Income	298 000	−72 000	171 000	243 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	146 000	165 000	214 000	264 000
Total Current Assets	1 572 000	1 851 000	1 811 000	1 457 000
Total Assets	1 718 000	2 015 000	2 025 000	1 721 000
Total Retained Equity	621 000	822 000	895 000	724 000
Total Equity	669 000	871 000	943 000	773 000
Total Long-Term Debt	1 000	13 000	94 000	169 000
Total Current Debt	1 048 000	1 132 000	988 000	779 000
Total Equity and Debt	1 718 000	2 015 000	2 025 000	1 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 185 000	5 202 000	5 132 000	4 757 000
Other Income	0	0	0	0
Revenue	5 185 000	5 202 000	5 132 000	4 757 000
Cost of Goods Sold	1 696 000	1 792 000	1 497 000	1 175 000
Salary Costs	2 401 000	2 694 000	2 742 000	2 689 000
Depreciation	51 000	50 000	50 000	65 000
Impairment	0	0	0	0
Expenditure	4 815 000	5 273 000	4 901 000	4 434 000
Operating Profit	370 000	−71 000	230 000	322 000
Financial Income	0	0	0	0
Financial Costs	3 000	5 000	10 000	14 000
Financial Balance	−3 000	−5 000	−10 000	−14 000
Dividends	0	0	0	0
Net Income	298 000	−72 000	171 000	243 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	52 000	40 000	60 000	79 000
Fixtures	94 000	124 000	155 000	185 000
Total Tangible Assets	146 000	165 000	214 000	264 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	146 000	165 000	214 000	264 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	819 000	941 000	1 043 000	528 000
Total Current Assets	1 572 000	1 851 000	1 811 000	1 457 000
Total Assets	1 718 000	2 015 000	2 025 000	1 721 000
Total Equity	669 000	871 000	943 000	773 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	13 000	94 000	169 000
Creditors	213 000	503 000	220 000	73 000
Unpaid Taxes	289 000	307 000	375 000	322 000
Dividends	0	0	0	0
Other Current Debt	477 000	323 000	346 000	319 000
Total Current Debt	1 048 000	1 132 000	988 000	779 000
Total Equity and Debt	1 718 000	2 015 000	2 025 000	1 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	44,54 %	−8,27 %	18,13 %	31,44 %
Debt-to-Equity Ratio	0	0,01	0,1	0,22
Operating Profit Margin	7,14 %	−1,36 %	4,48 %	6,77 %
Current Ratio	1,5	1,64	1,83	1,87
Quick Ratio	1,5	1,64	1,83	1,87
Equity Ratio	0,39	0,43	0,47	0,45
Gross Profit Margin	67,29 %	65,55 %	70,83 %	75,3 %