SLUSEPORTEN EIENDOM AS

1870 ØRJE

Finances

Share Ownership

Return on Equity

0,19 %

Current Ratio

2,29

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	222 000	222 000	203 000
Net Income	7 000	42 000	58 000	−130 000
Total Assets	5 336 000	2 875 000	2 819 000	2 758 000
Total Equity	3 704 000	1 416 000	1 374 000	1 317 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	222 000	222 000	203 000
Expenditure	218 000	158 000	136 000	315 000
Operating Profit	22 000	64 000	86 000	−113 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	16 000	13 000	15 000	57 000
Financial Balance	−13 000	−10 000	−12 000	−54 000
Earnings Before Tax	9 000	54 000	74 000	−167 000
Tax	2 000	12 000	16 000	−37 000
Net Income	7 000	42 000	58 000	−130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 467 000	2 503 000	2 514 000	2 544 000
Total Current Assets	2 869 000	372 000	304 000	215 000
Total Assets	5 336 000	2 875 000	2 819 000	2 758 000
Total Retained Equity	106 000	99 000	58 000	0
Total Equity	3 704 000	1 416 000	1 374 000	1 317 000
Total Long-Term Debt	380 000	388 000	401 000	1 413 000
Total Current Debt	1 252 000	1 071 000	1 043 000	29 000
Total Equity and Debt	5 336 000	2 875 000	2 819 000	2 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	240 000	222 000	222 000	203 000
Revenue	240 000	222 000	222 000	203 000
Cost of Goods Sold	18 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	59 000	58 000	58 000	58 000
Impairment	0	0	0	0
Expenditure	218 000	158 000	136 000	315 000
Operating Profit	22 000	64 000	86 000	−113 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	16 000	13 000	15 000	57 000
Financial Balance	−13 000	−10 000	−12 000	−54 000
Dividends	0	0	0	0
Net Income	7 000	42 000	58 000	−130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 467 000	2 503 000	2 514 000	2 544 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 467 000	2 503 000	2 514 000	2 544 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 467 000	2 503 000	2 514 000	2 544 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	330 000	365 000	286 000	11 000
Total Current Assets	2 869 000	372 000	304 000	215 000
Total Assets	5 336 000	2 875 000	2 819 000	2 758 000
Total Equity	3 704 000	1 416 000	1 374 000	1 317 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	380 000	388 000	401 000	1 413 000
Creditors	8 000	27 000	7 000	14 000
Unpaid Taxes	9 000	23 000	20 000	8 000
Dividends	0	0	0	0
Other Current Debt	1 019 000	1 015 000	1 006 000	7 000
Total Current Debt	1 252 000	1 071 000	1 043 000	29 000
Total Equity and Debt	5 336 000	2 875 000	2 819 000	2 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,19 %	2,97 %	4,22 %	−9,87 %
Debt-to-Equity Ratio	0,1	0,27	0,29	1,07
Operating Profit Margin	9,17 %	28,83 %	38,74 %	−55,67 %
Current Ratio	2,29	0,35	0,29	7,41
Quick Ratio	2,29	0,35	0,29	7,41
Equity Ratio	0,69	0,49	0,49	0,48
Gross Profit Margin	92,5 %	100 %	100 %	100 %