GUNN-LEYG RASMUSSEN AS

3370 VIKERSUND

Finances

Share Ownership

Return on Equity

3,23 %

Current Ratio

3,12

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	997 000	826 000	907 000	807 000
Net Income	9 000	2 000	102 000	105 000
Total Assets	411 000	404 000	550 000	405 000
Total Equity	279 000	269 000	268 000	266 000

Income (NOK)	2022	2021	2020	2019
Revenue	997 000	826 000	907 000	807 000
Expenditure	985 000	824 000	776 000	672 000
Operating Profit	12 000	2 000	130 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	2 000	130 000	135 000
Tax	3 000	0	29 000	30 000
Net Income	9 000	2 000	102 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 000	5 000	5 000	5 000
Total Current Assets	406 000	399 000	546 000	400 000
Total Assets	411 000	404 000	550 000	405 000
Total Retained Equity	254 000	245 000	243 000	242 000
Total Equity	279 000	269 000	268 000	266 000
Total Long-Term Debt	2 000	0	0	0
Total Current Debt	130 000	134 000	283 000	139 000
Total Equity and Debt	411 000	404 000	550 000	405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	997 000	826 000	907 000	807 000
Other Income	0	0	0	0
Revenue	997 000	826 000	907 000	807 000
Cost of Goods Sold	105 000	86 000	121 000	52 000
Salary Costs	816 000	687 000	618 000	550 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	985 000	824 000	776 000	672 000
Operating Profit	12 000	2 000	130 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	100 000	0
Net Income	9 000	2 000	102 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	5 000	5 000	5 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 000	5 000	5 000	5 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	293 000	316 000	314 000	343 000
Total Current Assets	406 000	399 000	546 000	400 000
Total Assets	411 000	404 000	550 000	405 000
Total Equity	279 000	269 000	268 000	266 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	0	0	0
Creditors	0	4 000	40 000	8 000
Unpaid Taxes	51 000	57 000	56 000	38 000
Dividends	0	0	100 000	0
Other Current Debt	77 000	74 000	158 000	59 000
Total Current Debt	130 000	134 000	283 000	139 000
Total Equity and Debt	411 000	404 000	550 000	405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,23 %	0,74 %	38,06 %	39,47 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	1,2 %	0,24 %	14,33 %	16,73 %
Current Ratio	3,12	2,98	1,93	2,88
Quick Ratio	3,12	2,98	1,93	2,88
Equity Ratio	0,68	0,67	0,49	0,66
Gross Profit Margin	89,47 %	89,59 %	86,66 %	93,56 %