VIKA NETT AS

2848 SKREIA

Finances

Share Ownership

Return on Equity

48,21 %

Current Ratio

4,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	331 000	362 000	493 000
Net Income	81 000	75 000	−17 000	54 000
Total Assets	221 000	131 000	31 000	271 000
Total Equity	168 000	83 000	8 000	24 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	331 000	362 000	493 000
Expenditure	186 000	231 000	375 000	412 000
Operating Profit	105 000	100 000	−12 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	9 000	12 000
Financial Balance	0	−4 000	−9 000	−12 000
Earnings Before Tax	105 000	96 000	−21 000	70 000
Tax	24 000	21 000	−5 000	15 000
Net Income	81 000	75 000	−17 000	54 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	30 000	41 000	102 000
Total Current Assets	221 000	101 000	−10 000	169 000
Total Assets	221 000	131 000	31 000	271 000
Total Retained Equity	138 000	53 000	−22 000	−6 000
Total Equity	168 000	83 000	8 000	24 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	53 000	49 000	23 000	246 000
Total Equity and Debt	221 000	131 000	31 000	271 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	331 000	362 000	493 000
Other Income	291 000	0	0	0
Revenue	291 000	331 000	362 000	493 000
Cost of Goods Sold	0	0	3 000	0
Salary Costs	0	0	0	0
Depreciation	0	14 000	78 000	78 000
Impairment	0	0	0	0
Expenditure	186 000	231 000	375 000	412 000
Operating Profit	105 000	100 000	−12 000	81 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	9 000	12 000
Financial Balance	0	−4 000	−9 000	−12 000
Dividends	0	0	0	0
Net Income	81 000	75 000	−17 000	54 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	30 000	27 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	14 000	92 000
Total Tangible Assets	0	0	14 000	92 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	30 000	41 000	102 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	98 000	−189 000	0
Total Current Assets	221 000	101 000	−10 000	169 000
Total Assets	221 000	131 000	31 000	271 000
Total Equity	168 000	83 000	8 000	24 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	3 000	10 000	23 000
Unpaid Taxes	5 000	8 000	1 000	5 000
Dividends	0	0	0	0
Other Current Debt	12 000	13 000	0	0
Total Current Debt	53 000	49 000	23 000	246 000
Total Equity and Debt	221 000	131 000	31 000	271 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,21 %	90,36 %	−212,5 %	225 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,08 %	30,21 %	−3,31 %	16,43 %
Current Ratio	4,17	2,06	−0,43	0,69
Quick Ratio	4,17	2,06	−0,43	0,69
Equity Ratio	0,76	0,63	0,26	0,09
Gross Profit Margin	100 %	100 %	99,17 %	100 %