company

SEBASTIAN CHRISTENSEN AS

2320 FURNES

Finances

Share Ownership

Return on Equity

−47,73 %

Current Ratio

18,5

Debt-to-Equity Ratio

−2,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	206 000	219 000	497 000
Net Income	42 000	−53 000	−29 000	6 000
Total Assets	128 000	123 000	153 000	189 000
Total Equity	−88 000	−131 000	−78 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	206 000	219 000	497 000
Expenditure	310 000	258 000	252 000	490 000
Operating Profit	42 000	−53 000	−34 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	42 000	−53 000	−34 000	6 000
Tax	0	0	−5 000	0
Net Income	42 000	−53 000	−29 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 000	34 000	58 000	83 000
Total Current Assets	111 000	89 000	94 000	106 000
Total Assets	128 000	123 000	153 000	189 000
Total Retained Equity	−158 000	−201 000	−148 000	−123 000
Total Equity	−88 000	−131 000	−78 000	−53 000
Total Long-Term Debt	211 000	241 000	186 000	205 000
Total Current Debt	6 000	13 000	49 000	37 000
Total Equity and Debt	128 000	123 000	157 000	189 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 000	206 000	219 000	443 000
Other Income	0	0	0	55 000
Revenue	352 000	206 000	219 000	497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	83 000	118 000	202 000
Depreciation	17 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	310 000	258 000	252 000	490 000
Operating Profit	42 000	−53 000	−34 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	42 000	−53 000	−29 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 000	16 000	31 000	47 000
Fixtures	9 000	18 000	27 000	36 000
Total Tangible Assets	17 000	34 000	58 000	83 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	17 000	34 000	58 000	83 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	38 000	16 000	30 000	34 000
Total Current Assets	111 000	89 000	94 000	106 000
Total Assets	128 000	123 000	153 000	189 000
Total Equity	−88 000	−131 000	−78 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	211 000	241 000	186 000	205 000
Creditors	5 000	4 000	8 000	6 000
Unpaid Taxes	1 000	2 000	10 000	13 000
Dividends	0	0	0	0
Other Current Debt	0	7 000	12 000	18 000
Total Current Debt	6 000	13 000	49 000	37 000
Total Equity and Debt	128 000	123 000	157 000	189 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−47,73 %	40,46 %	37,18 %	−11,32 %
Debt-to-Equity Ratio	−2,4	−1,84	−2,38	−3,87
Operating Profit Margin	11,93 %	−25,73 %	−15,53 %	1,21 %
Current Ratio	18,5	6,85	1,92	2,86
Quick Ratio	18,5	6,85	1,92	2,86
Equity Ratio	−0,69	−1,07	−0,51	−0,28
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English