CHRISTIAN AASBØ AS

4993 SUNDEBRU

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

10,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	18 441 000	19 765 000	19 688 000	20 858 000
Net Income	536 000	1 916 000	1 920 000	1 238 000
Total Assets	10 909 000	10 927 000	9 051 000	7 026 000
Total Equity	9 884 000	9 348 000	8 431 000	6 511 000

Income (NOK)	2022	2021	2020	2019
Revenue	18 441 000	19 765 000	19 688 000	20 858 000
Expenditure	17 118 000	17 994 000	17 534 000	19 273 000
Operating Profit	1 323 000	1 772 000	2 154 000	1 585 000
Financial Income	2 000	534 000	292 000	1 000
Financial Costs	497 000	0	52 000	0
Financial Balance	−495 000	534 000	240 000	1 000
Earnings Before Tax	828 000	2 306 000	2 394 000	1 587 000
Tax	291 000	390 000	474 000	349 000
Net Income	536 000	1 916 000	1 920 000	1 238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	625 000	766 000	555 000	463 000
Total Current Assets	10 284 000	10 160 000	8 496 000	6 564 000
Total Assets	10 909 000	10 927 000	9 051 000	7 026 000
Total Retained Equity	9 854 000	9 318 000	8 401 000	6 481 000
Total Equity	9 884 000	9 348 000	8 431 000	6 511 000
Total Long-Term Debt	45 000	57 000	33 000	35 000
Total Current Debt	980 000	1 522 000	586 000	480 000
Total Equity and Debt	10 909 000	10 927 000	9 051 000	7 026 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	18 238 000	19 436 000	19 421 000	20 529 000
Other Income	204 000	329 000	267 000	329 000
Revenue	18 441 000	19 765 000	19 688 000	20 858 000
Cost of Goods Sold	15 979 000	16 903 000	16 678 000	18 246 000
Salary Costs	753 000	744 000	530 000	692 000
Depreciation	142 000	52 000	85 000	84 000
Impairment	0	0	0	0
Expenditure	17 118 000	17 994 000	17 534 000	19 273 000
Operating Profit	1 323 000	1 772 000	2 154 000	1 585 000
Financial Income	2 000	534 000	292 000	1 000
Financial Costs	497 000	0	52 000	0
Financial Balance	−495 000	534 000	240 000	1 000
Dividends	0	1 000 000	0	0
Net Income	536 000	1 916 000	1 920 000	1 238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	155 000	163 000	172 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	470 000	603 000	383 000	463 000
Total Tangible Assets	625 000	766 000	555 000	463 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	625 000	766 000	555 000	463 000
Stock	5 639 000	4 780 000	4 044 000	3 866 000
Total Investments	2 867 000	3 244 000	2 590 000	0
Cash, Bank	1 708 000	2 077 000	1 820 000	2 651 000
Total Current Assets	10 284 000	10 160 000	8 496 000	6 564 000
Total Assets	10 909 000	10 927 000	9 051 000	7 026 000
Total Equity	9 884 000	9 348 000	8 431 000	6 511 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	45 000	57 000	33 000	35 000
Creditors	60 000	30 000	3 000	9 000
Unpaid Taxes	59 000	58 000	57 000	58 000
Dividends	0	1 000 000	0	0
Other Current Debt	557 000	1 068 000	52 000	66 000
Total Current Debt	980 000	1 522 000	586 000	480 000
Total Equity and Debt	10 909 000	10 927 000	9 051 000	7 026 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	20,5 %	22,77 %	19,01 %
Debt-to-Equity Ratio	0	0,01	0	0,01
Operating Profit Margin	7,17 %	8,97 %	10,94 %	7,6 %
Current Ratio	10,49	6,68	14,5	13,68
Quick Ratio	−2,21	−3,12	−2,46	−1,94
Equity Ratio	0,91	0,86	0,93	0,93
Gross Profit Margin	13,35 %	14,48 %	15,29 %	12,52 %