STAMPEVEGEN 1 AS

2821 GJØVIK

Finances

Share Ownership

Return on Equity

20,24 %

Current Ratio

12,08

Debt-to-Equity Ratio

3,39

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 069 000	2 609 000	2 210 000	2 580 000
Net Income	1 011 000	1 034 000	422 000	500 000
Total Assets	22 392 000	22 179 000	21 775 000	22 426 000
Total Equity	4 996 000	3 984 000	2 950 000	2 528 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 069 000	2 609 000	2 210 000	2 580 000
Expenditure	1 316 000	974 000	1 227 000	1 380 000
Operating Profit	1 753 000	1 635 000	983 000	1 199 000
Financial Income	71 000	36 000	21 000	50 000
Financial Costs	527 000	345 000	462 000	608 000
Financial Balance	−456 000	−309 000	−441 000	−558 000
Earnings Before Tax	1 297 000	1 326 000	541 000	641 000
Tax	285 000	292 000	119 000	141 000
Net Income	1 011 000	1 034 000	422 000	500 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 992 000	17 414 000	17 837 000	18 259 000
Total Current Assets	5 400 000	4 764 000	3 939 000	4 166 000
Total Assets	22 392 000	22 179 000	21 775 000	22 426 000
Total Retained Equity	4 796 000	3 784 000	2 750 000	2 328 000
Total Equity	4 996 000	3 984 000	2 950 000	2 528 000
Total Long-Term Debt	16 950 000	17 726 000	18 496 000	19 261 000
Total Current Debt	447 000	468 000	329 000	637 000
Total Equity and Debt	22 392 000	22 179 000	21 775 000	22 426 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 069 000	2 609 000	2 210 000	2 580 000
Revenue	3 069 000	2 609 000	2 210 000	2 580 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	422 000	422 000	422 000	422 000
Impairment	0	0	0	0
Expenditure	1 316 000	974 000	1 227 000	1 380 000
Operating Profit	1 753 000	1 635 000	983 000	1 199 000
Financial Income	71 000	36 000	21 000	50 000
Financial Costs	527 000	345 000	462 000	608 000
Financial Balance	−456 000	−309 000	−441 000	−558 000
Dividends	0	0	0	0
Net Income	1 011 000	1 034 000	422 000	500 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	16 992 000	17 414 000	17 837 000	18 259 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	16 992 000	17 414 000	17 837 000	18 259 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 992 000	17 414 000	17 837 000	18 259 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 366 000	4 640 000	3 915 000	4 043 000
Total Current Assets	5 400 000	4 764 000	3 939 000	4 166 000
Total Assets	22 392 000	22 179 000	21 775 000	22 426 000
Total Equity	4 996 000	3 984 000	2 950 000	2 528 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 950 000	17 726 000	18 496 000	19 261 000
Creditors	42 000	29 000	56 000	30 000
Unpaid Taxes	28 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	177 000	189 000	507 000
Total Current Debt	447 000	468 000	329 000	637 000
Total Equity and Debt	22 392 000	22 179 000	21 775 000	22 426 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,24 %	25,95 %	14,31 %	19,78 %
Debt-to-Equity Ratio	3,39	4,45	6,27	7,62
Operating Profit Margin	57,12 %	62,67 %	44,48 %	46,47 %
Current Ratio	12,08	10,18	11,97	6,54
Quick Ratio	12,08	10,18	11,97	6,54
Equity Ratio	0,22	0,18	0,14	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %