KUNSTNERFORBUNDET AS

0160 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,27

Debt-to-Equity Ratio

0,63

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 318 000	7 960 000	7 142 000	6 631 000
Net Income	0	187 000	93 000	−10 000
Total Assets	8 350 000	8 640 000	9 459 000	7 294 000
Total Equity	2 452 000	2 452 000	2 265 000	2 172 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 318 000	7 960 000	7 142 000	6 631 000
Expenditure	8 271 000	7 677 000	6 947 000	6 555 000
Operating Profit	47 000	283 000	194 000	75 000
Financial Income	26 000	8 000	12 000	27 000
Financial Costs	60 000	47 000	82 000	95 000
Financial Balance	−34 000	−39 000	−70 000	−68 000
Earnings Before Tax	13 000	244 000	124 000	8 000
Tax	13 000	57 000	31 000	18 000
Net Income	0	187 000	93 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 840 000	2 871 000	2 694 000	2 725 000
Total Current Assets	5 510 000	5 769 000	6 765 000	4 569 000
Total Assets	8 350 000	8 640 000	9 459 000	7 294 000
Total Retained Equity	2 320 000	2 321 000	2 134 000	2 040 000
Total Equity	2 452 000	2 452 000	2 265 000	2 172 000
Total Long-Term Debt	1 553 000	1 628 000	1 661 000	1 709 000
Total Current Debt	4 345 000	4 560 000	5 532 000	3 413 000
Total Equity and Debt	8 350 000	8 640 000	9 459 000	7 294 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 392 000	2 614 000	2 444 000	2 397 000
Other Income	5 926 000	5 346 000	4 698 000	4 234 000
Revenue	8 318 000	7 960 000	7 142 000	6 631 000
Cost of Goods Sold	55 000	164 000	146 000	286 000
Salary Costs	4 187 000	3 908 000	4 045 000	3 631 000
Depreciation	156 000	184 000	145 000	98 000
Impairment	0	0	0	0
Expenditure	8 271 000	7 677 000	6 947 000	6 555 000
Operating Profit	47 000	283 000	194 000	75 000
Financial Income	26 000	8 000	12 000	27 000
Financial Costs	60 000	47 000	82 000	95 000
Financial Balance	−34 000	−39 000	−70 000	−68 000
Dividends	0	0	0	0
Net Income	0	187 000	93 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	128 000	0	0	0
Real Eastate	2 442 000	2 473 000	2 376 000	2 423 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	269 000	398 000	318 000	302 000
Total Tangible Assets	2 711 000	2 871 000	2 694 000	2 725 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 840 000	2 871 000	2 694 000	2 725 000
Stock	159 000	102 000	100 000	83 000
Total Investments	0	0	0	0
Cash, Bank	4 982 000	5 411 000	6 296 000	3 623 000
Total Current Assets	5 510 000	5 769 000	6 765 000	4 569 000
Total Assets	8 350 000	8 640 000	9 459 000	7 294 000
Total Equity	2 452 000	2 452 000	2 265 000	2 172 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 553 000	1 628 000	1 661 000	1 709 000
Creditors	1 461 000	1 037 000	1 610 000	918 000
Unpaid Taxes	329 000	280 000	327 000	275 000
Dividends	0	0	0	0
Other Current Debt	2 556 000	3 243 000	3 595 000	2 220 000
Total Current Debt	4 345 000	4 560 000	5 532 000	3 413 000
Total Equity and Debt	8 350 000	8 640 000	9 459 000	7 294 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	7,63 %	4,11 %	−0,46 %
Debt-to-Equity Ratio	0,63	0,66	0,73	0,79
Operating Profit Margin	0,57 %	3,56 %	2,72 %	1,13 %
Current Ratio	1,27	1,27	1,22	1,34
Quick Ratio	1,32	1,29	1,25	1,37
Equity Ratio	0,29	0,28	0,24	0,3
Gross Profit Margin	99,34 %	97,94 %	97,96 %	95,69 %