company

MALER BENT RØRMYR AS

1765 HALDEN

Finances

Share Ownership

Return on Equity

11,76 %

Current Ratio

1,67

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	218 000	337 000	364 000	572 000
Net Income	12 000	45 000	−40 000	19 000
Total Assets	232 000	222 000	185 000	324 000
Total Equity	102 000	90 000	45 000	86 000

Income (NOK)	2022	2021	2020	2019
Revenue	218 000	337 000	364 000	572 000
Expenditure	207 000	293 000	405 000	554 000
Operating Profit	12 000	45 000	−40 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	45 000	−40 000	19 000
Tax	0	0	0	0
Net Income	12 000	45 000	−40 000	19 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 000	25 000	18 000	29 000
Total Current Assets	216 000	197 000	167 000	296 000
Total Assets	232 000	222 000	185 000	324 000
Total Retained Equity	72 000	60 000	15 000	56 000
Total Equity	102 000	90 000	45 000	86 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	129 000	132 000	140 000	239 000
Total Equity and Debt	232 000	222 000	185 000	324 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	218 000	330 000	364 000	572 000
Other Income	0	7 000	0	0
Revenue	218 000	337 000	364 000	572 000
Cost of Goods Sold	26 000	105 000	113 000	109 000
Salary Costs	69 000	97 000	157 000	328 000
Depreciation	9 000	7 000	30 000	30 000
Impairment	0	0	0	0
Expenditure	207 000	293 000	405 000	554 000
Operating Profit	12 000	45 000	−40 000	19 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	45 000	−40 000	19 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	25 000	18 000	29 000
Total Tangible Assets	16 000	25 000	18 000	29 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	16 000	25 000	18 000	29 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	153 000	197 000	148 000	265 000
Total Current Assets	216 000	197 000	167 000	296 000
Total Assets	232 000	222 000	185 000	324 000
Total Equity	102 000	90 000	45 000	86 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	7 000	6 000	16 000	11 000
Unpaid Taxes	53 000	64 000	56 000	122 000
Dividends	0	0	0	0
Other Current Debt	69 000	61 000	67 000	106 000
Total Current Debt	129 000	132 000	140 000	239 000
Total Equity and Debt	232 000	222 000	185 000	324 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,76 %	50 %	−88,89 %	22,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,5 %	13,35 %	−10,99 %	3,32 %
Current Ratio	1,67	1,49	1,19	1,24
Quick Ratio	1,67	1,49	1,19	1,24
Equity Ratio	0,44	0,41	0,24	0,27
Gross Profit Margin	88,07 %	68,84 %	68,96 %	80,94 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English