BRYGFJELD HOLDING AS

8646 KORGEN

Finances

Return on Equity

11,39 %

Current Ratio

4,17

Debt-to-Equity Ratio

1,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	734 000	731 000	650 000	1 482 000
Total Assets	13 259 000	13 630 000	13 637 000	13 807 000
Total Equity	6 445 000	6 121 000	5 390 000	4 741 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	20 000	19 000	22 000	29 000
Operating Profit	−20 000	−19 000	−22 000	−29 000
Financial Income	1 300 000	1 250 000	1 251 000	2 102 000
Financial Costs	546 000	500 000	578 000	591 000
Financial Balance	754 000	750 000	673 000	1 511 000
Earnings Before Tax	734 000	731 000	650 000	1 482 000
Tax	0	0	0	0
Net Income	734 000	731 000	650 000	1 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 949 000	12 049 000	11 949 000	12 048 000
Total Current Assets	1 309 000	1 580 000	1 687 000	1 759 000
Total Assets	13 259 000	13 630 000	13 637 000	13 807 000
Total Retained Equity	4 415 000	4 091 000	3 360 000	2 711 000
Total Equity	6 445 000	6 121 000	5 390 000	4 741 000
Total Long-Term Debt	6 500 000	7 200 000	7 909 000	8 603 000
Total Current Debt	314 000	309 000	337 000	463 000
Total Equity and Debt	13 259 000	13 630 000	13 637 000	13 807 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	20 000	19 000	22 000	29 000
Operating Profit	−20 000	−19 000	−22 000	−29 000
Financial Income	1 300 000	1 250 000	1 251 000	2 102 000
Financial Costs	546 000	500 000	578 000	591 000
Financial Balance	754 000	750 000	673 000	1 511 000
Dividends	0	0	0	98 000
Net Income	734 000	731 000	650 000	1 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	11 949 000	12 049 000	11 949 000	12 048 000
Total Fixed Assets	11 949 000	12 049 000	11 949 000	12 048 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	330 000	437 000	659 000
Total Current Assets	1 309 000	1 580 000	1 687 000	1 759 000
Total Assets	13 259 000	13 630 000	13 637 000	13 807 000
Total Equity	6 445 000	6 121 000	5 390 000	4 741 000
Short-Term Group Debt	18 000	18 000	18 000	0
Total Long-Term Debt	6 500 000	7 200 000	7 909 000	8 603 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	98 000
Other Current Debt	296 000	290 000	319 000	365 000
Total Current Debt	314 000	309 000	337 000	463 000
Total Equity and Debt	13 259 000	13 630 000	13 637 000	13 807 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,39 %	11,94 %	12,06 %	31,26 %
Debt-to-Equity Ratio	1,01	1,18	1,47	1,81
Operating Profit Margin	-	-	-	-
Current Ratio	4,17	5,11	5,01	3,8
Quick Ratio	4,17	5,11	5,01	3,8
Equity Ratio	0,49	0,45	0,4	0,34
Gross Profit Margin	-	-	-	-