SG 34 EIENDOM AS

0190 OSLO

Finances

Share Ownership

Return on Equity

15,59 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 676 000	7 229 000	7 900 000	7 962 000
Net Income	1 779 000	1 995 000	2 877 000	2 990 000
Total Assets	18 085 000	16 580 000	18 773 000	20 242 000
Total Equity	11 409 000	14 629 000	12 635 000	9 758 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 676 000	7 229 000	7 900 000	7 962 000
Expenditure	5 453 000	4 664 000	4 048 000	3 695 000
Operating Profit	2 223 000	2 565 000	3 852 000	4 268 000
Financial Income	58 000	43 000	48 000	113 000
Financial Costs	0	51 000	212 000	548 000
Financial Balance	58 000	−8 000	−164 000	−435 000
Earnings Before Tax	2 281 000	2 557 000	3 688 000	3 833 000
Tax	502 000	563 000	811 000	843 000
Net Income	1 779 000	1 995 000	2 877 000	2 990 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 207 000	15 034 000	16 292 000	17 164 000
Total Current Assets	3 878 000	1 546 000	2 480 000	3 078 000
Total Assets	18 085 000	16 580 000	18 773 000	20 242 000
Total Retained Equity	10 223 000	13 444 000	11 449 000	8 572 000
Total Equity	11 409 000	14 629 000	12 635 000	9 758 000
Total Long-Term Debt	0	0	0	7 182 000
Total Current Debt	6 676 000	1 951 000	6 138 000	3 303 000
Total Equity and Debt	18 085 000	16 580 000	18 773 000	20 242 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 676 000	7 229 000	7 900 000	7 962 000
Other Income	0	0	0	0
Revenue	7 676 000	7 229 000	7 900 000	7 962 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	860 000	947 000	951 000	1 019 000
Impairment	0	388 000	0	0
Expenditure	5 453 000	4 664 000	4 048 000	3 695 000
Operating Profit	2 223 000	2 565 000	3 852 000	4 268 000
Financial Income	58 000	43 000	48 000	113 000
Financial Costs	0	51 000	212 000	548 000
Financial Balance	58 000	−8 000	−164 000	−435 000
Dividends	5 000 000	0	0	0
Net Income	1 779 000	1 995 000	2 877 000	2 990 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 860 000	1 827 000	1 751 000	1 671 000
Real Eastate	12 347 000	13 207 000	14 542 000	15 493 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 347 000	13 207 000	14 542 000	15 493 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	14 207 000	15 034 000	16 292 000	17 164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 068 000	821 000	1 372 000	2 268 000
Total Current Assets	3 878 000	1 546 000	2 480 000	3 078 000
Total Assets	18 085 000	16 580 000	18 773 000	20 242 000
Total Equity	11 409 000	14 629 000	12 635 000	9 758 000
Short-Term Group Debt	800 000	1 100 000	5 000 000	0
Total Long-Term Debt	0	0	0	7 182 000
Creditors	70 000	8 000	6 000	2 367 000
Unpaid Taxes	64 000	0	166 000	10 000
Dividends	5 000 000	0	0	0
Other Current Debt	207 000	204 000	76 000	47 000
Total Current Debt	6 676 000	1 951 000	6 138 000	3 303 000
Total Equity and Debt	18 085 000	16 580 000	18 773 000	20 242 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,59 %	13,64 %	22,77 %	30,64 %
Debt-to-Equity Ratio	0	0	0	0,74
Operating Profit Margin	28,96 %	35,48 %	48,76 %	53,6 %
Current Ratio	0,58	0,79	0,4	0,93
Quick Ratio	0,58	0,79	0,4	0,93
Equity Ratio	0,63	0,88	0,67	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %