SØLVBERGET INVEST AS

1723 SARPSBORG

Finances

Return on Equity

−0,76 %

Current Ratio

0,64

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−26 000	7 000	73 000	−21 000
Total Assets	3 534 000	3 557 000	3 596 000	3 816 000
Total Equity	3 410 000	3 436 000	3 429 000	3 356 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	13 000	35 000	21 000
Operating Profit	−22 000	−13 000	−35 000	−21 000
Financial Income	0	24 000	137 000	0
Financial Costs	4 000	4 000	0	0
Financial Balance	−4 000	20 000	137 000	0
Earnings Before Tax	−26 000	7 000	102 000	−21 000
Tax	0	0	29 000	0
Net Income	−26 000	7 000	73 000	−21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 527 000	3 552 000	3 593 000	3 816 000
Total Current Assets	7 000	5 000	3 000	1 000
Total Assets	3 534 000	3 557 000	3 596 000	3 816 000
Total Retained Equity	3 388 000	3 413 000	3 406 000	3 334 000
Total Equity	3 410 000	3 436 000	3 429 000	3 356 000
Total Long-Term Debt	113 000	110 000	106 000	456 000
Total Current Debt	11 000	11 000	61 000	4 000
Total Equity and Debt	3 534 000	3 557 000	3 596 000	3 816 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	13 000	35 000	21 000
Operating Profit	−22 000	−13 000	−35 000	−21 000
Financial Income	0	24 000	137 000	0
Financial Costs	4 000	4 000	0	0
Financial Balance	−4 000	20 000	137 000	0
Dividends	0	0	0	0
Net Income	−26 000	7 000	73 000	−21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 527 000	3 552 000	3 593 000	3 816 000
Total Fixed Assets	3 527 000	3 552 000	3 593 000	3 816 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	2 000	3 000	1 000
Total Current Assets	7 000	5 000	3 000	1 000
Total Assets	3 534 000	3 557 000	3 596 000	3 816 000
Total Equity	3 410 000	3 436 000	3 429 000	3 356 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	113 000	110 000	106 000	456 000
Creditors	3 000	11 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	0	32 000	0
Total Current Debt	11 000	11 000	61 000	4 000
Total Equity and Debt	3 534 000	3 557 000	3 596 000	3 816 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,76 %	0,2 %	2,13 %	−0,63 %
Debt-to-Equity Ratio	0,03	0,03	0,03	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	0,64	0,45	0,05	0,25
Quick Ratio	0,64	0,45	0,05	0,25
Equity Ratio	0,96	0,97	0,95	0,88
Gross Profit Margin	-	-	-	-