ENDSVILLE CONSULTING AS

7500 STJØRDAL

Finances

Return on Equity

159,22 %

Current Ratio

7,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	164 000	−1 000	−13 000	−1 000
Total Assets	117 000	28 000	29 000	40 000
Total Equity	103 000	14 000	15 000	28 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 000	1 000	13 000	1 000
Operating Profit	−1 000	−1 000	−13 000	−1 000
Financial Income	165 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	165 000	0	0	0
Earnings Before Tax	164 000	−1 000	−13 000	−1 000
Tax	0	0	0	0
Net Income	164 000	−1 000	−13 000	−1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	102 000	13 000	14 000	25 000
Total Assets	117 000	28 000	29 000	40 000
Total Retained Equity	73 000	−16 000	−15 000	−2 000
Total Equity	103 000	14 000	15 000	28 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	14 000	14 000	14 000	12 000
Total Equity and Debt	117 000	28 000	29 000	40 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	13 000	1 000
Operating Profit	−1 000	−1 000	−13 000	−1 000
Financial Income	165 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	165 000	0	0	0
Dividends	0	0	0	0
Net Income	164 000	−1 000	−13 000	−1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	91 000	2 000	3 000	14 000
Total Current Assets	102 000	13 000	14 000	25 000
Total Assets	117 000	28 000	29 000	40 000
Total Equity	103 000	14 000	15 000	28 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	14 000	14 000	12 000
Total Current Debt	14 000	14 000	14 000	12 000
Total Equity and Debt	117 000	28 000	29 000	40 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,22 %	−7,14 %	−86,67 %	−3,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,29	0,93	1	2,08
Quick Ratio	7,29	0,93	1	2,08
Equity Ratio	0,88	0,5	0,52	0,7
Gross Profit Margin	-	-	-	-