KNATTERUDFJELLET EIENDOM AS

1730 ISE

Finances

Share Ownership

Return on Equity

8,3 %

Current Ratio

13,16

Debt-to-Equity Ratio

1,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 545 000	1 410 000	408 000	403 000
Net Income	119 000	153 000	43 000	42 000
Total Assets	4 114 000	2 925 000	3 027 000	3 245 000
Total Equity	1 434 000	1 315 000	1 161 000	1 118 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 545 000	1 410 000	408 000	403 000
Expenditure	1 357 000	1 175 000	307 000	296 000
Operating Profit	188 000	234 000	101 000	106 000
Financial Income	0	0	0	0
Financial Costs	35 000	38 000	46 000	52 000
Financial Balance	−35 000	−38 000	−46 000	−52 000
Earnings Before Tax	153 000	196 000	55 000	54 000
Tax	34 000	43 000	12 000	12 000
Net Income	119 000	153 000	43 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 377 000	2 801 000	2 992 000	3 195 000
Total Current Assets	737 000	124 000	35 000	50 000
Total Assets	4 114 000	2 925 000	3 027 000	3 245 000
Total Retained Equity	382 000	262 000	109 000	66 000
Total Equity	1 434 000	1 315 000	1 161 000	1 118 000
Total Long-Term Debt	2 624 000	1 538 000	1 800 000	2 095 000
Total Current Debt	56 000	72 000	65 000	32 000
Total Equity and Debt	4 114 000	2 925 000	3 027 000	3 245 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 545 000	1 410 000	408 000	403 000
Revenue	1 545 000	1 410 000	408 000	403 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	276 000	204 000	217 000	231 000
Impairment	0	0	0	0
Expenditure	1 357 000	1 175 000	307 000	296 000
Operating Profit	188 000	234 000	101 000	106 000
Financial Income	0	0	0	0
Financial Costs	35 000	38 000	46 000	52 000
Financial Balance	−35 000	−38 000	−46 000	−52 000
Dividends	0	0	0	0
Net Income	119 000	153 000	43 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	81 000	69 000	56 000	41 000
Real Eastate	3 296 000	2 732 000	2 936 000	3 153 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 296 000	2 732 000	2 936 000	3 153 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 377 000	2 801 000	2 992 000	3 195 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	729 000	94 000	23 000	41 000
Total Current Assets	737 000	124 000	35 000	50 000
Total Assets	4 114 000	2 925 000	3 027 000	3 245 000
Total Equity	1 434 000	1 315 000	1 161 000	1 118 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 624 000	1 538 000	1 800 000	2 095 000
Creditors	0	15 000	39 000	5 000
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	56 000	72 000	65 000	32 000
Total Equity and Debt	4 114 000	2 925 000	3 027 000	3 245 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,3 %	11,63 %	3,7 %	3,76 %
Debt-to-Equity Ratio	1,83	1,17	1,55	1,87
Operating Profit Margin	12,17 %	16,6 %	24,75 %	26,3 %
Current Ratio	13,16	1,72	0,54	1,56
Quick Ratio	13,16	1,72	0,54	1,56
Equity Ratio	0,35	0,45	0,38	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %