LAFJORD AS

5392 STOREBØ

Finances

Return on Equity

1 567,14 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	94 514 000	83 394 000	59 407 000	59 574 000
Total Assets	101 205 000	89 466 000	64 260 000	62 775 000
Total Equity	6 031 000	5 517 000	5 124 000	3 717 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	65 000	254 000	33 000
Operating Profit	−37 000	−65 000	−254 000	−33 000
Financial Income	95 172 000	84 000 000	60 000 000	60 000 000
Financial Costs	2 000	2 000	−2 000	7 000
Financial Balance	95 170 000	83 998 000	60 002 000	59 993 000
Earnings Before Tax	95 133 000	83 933 000	59 748 000	59 961 000
Tax	620 000	540 000	341 000	387 000
Net Income	94 514 000	83 394 000	59 407 000	59 574 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 408 000	2 408 000	2 408 000	2 408 000
Total Current Assets	98 797 000	87 058 000	61 852 000	60 367 000
Total Assets	101 205 000	89 466 000	64 260 000	62 775 000
Total Retained Equity	4 042 000	3 528 000	3 134 000	1 727 000
Total Equity	6 031 000	5 517 000	5 124 000	3 717 000
Total Long-Term Debt	628 000	554 000	396 000	396 000
Total Current Debt	94 546 000	83 394 000	58 740 000	58 662 000
Total Equity and Debt	101 205 000	89 466 000	64 260 000	62 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	65 000	254 000	33 000
Operating Profit	−37 000	−65 000	−254 000	−33 000
Financial Income	95 172 000	84 000 000	60 000 000	60 000 000
Financial Costs	2 000	2 000	−2 000	7 000
Financial Balance	95 170 000	83 998 000	60 002 000	59 993 000
Dividends	94 000 000	83 000 000	58 000 000	58 000 000
Net Income	94 514 000	83 394 000	59 407 000	59 574 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 408 000	2 408 000	2 408 000	2 408 000
Total Fixed Assets	2 408 000	2 408 000	2 408 000	2 408 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 587 000	2 463 000	1 779 000	367 000
Total Current Assets	98 797 000	87 058 000	61 852 000	60 367 000
Total Assets	101 205 000	89 466 000	64 260 000	62 775 000
Total Equity	6 031 000	5 517 000	5 124 000	3 717 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	628 000	554 000	396 000	396 000
Creditors	0	13 000	1 000	20 000
Unpaid Taxes	0	0	0	0
Dividends	94 000 000	83 000 000	58 000 000	58 000 000
Other Current Debt	0	0	398 000	255 000
Total Current Debt	94 546 000	83 394 000	58 740 000	58 662 000
Total Equity and Debt	101 205 000	89 466 000	64 260 000	62 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 567,14 %	1 511,58 %	1 159,39 %	1 602,74 %
Debt-to-Equity Ratio	0,1	0,1	0,08	0,11
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	1,04	1,05	1,03
Quick Ratio	1,04	1,04	1,05	1,03
Equity Ratio	0,06	0,06	0,08	0,06
Gross Profit Margin	-	-	-	-