ADVOKAT ØYSTEIN HANSEN AS

8200 FAUSKE

Finances

Share Ownership

Return on Equity

−16,06 %

Current Ratio

1,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	778 000	919 000	1 104 000	833 000
Net Income	−22 000	−52 000	120 000	−70 000
Total Assets	343 000	340 000	424 000	337 000
Total Equity	137 000	159 000	211 000	90 000

Income (NOK)	2022	2021	2020	2019
Revenue	778 000	919 000	1 104 000	833 000
Expenditure	795 000	970 000	941 000	909 000
Operating Profit	−17 000	−51 000	163 000	−76 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	14 000	14 000	9 000	15 000
Financial Balance	−11 000	−14 000	−8 000	−14 000
Earnings Before Tax	−28 000	−66 000	155 000	−89 000
Tax	−6 000	−14 000	34 000	−19 000
Net Income	−22 000	−52 000	120 000	−70 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	14 000	0	19 000
Total Current Assets	322 000	325 000	423 000	318 000
Total Assets	343 000	340 000	424 000	337 000
Total Retained Equity	107 000	129 000	181 000	60 000
Total Equity	137 000	159 000	211 000	90 000
Total Long-Term Debt	0	41 000	61 000	81 000
Total Current Debt	206 000	140 000	152 000	166 000
Total Equity and Debt	343 000	340 000	424 000	337 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	780 000	919 000	1 104 000	833 000
Other Income	−1 000	0	0	0
Revenue	778 000	919 000	1 104 000	833 000
Cost of Goods Sold	0	0	0	0
Salary Costs	419 000	569 000	625 000	562 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	795 000	970 000	941 000	909 000
Operating Profit	−17 000	−51 000	163 000	−76 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	14 000	14 000	9 000	15 000
Financial Balance	−11 000	−14 000	−8 000	−14 000
Dividends	0	0	0	0
Net Income	−22 000	−52 000	120 000	−70 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	14 000	0	19 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	14 000	0	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	89 000	29 000	−21 000
Total Current Assets	322 000	325 000	423 000	318 000
Total Assets	343 000	340 000	424 000	337 000
Total Equity	137 000	159 000	211 000	90 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	41 000	61 000	81 000
Creditors	21 000	23 000	6 000	8 000
Unpaid Taxes	63 000	64 000	66 000	67 000
Dividends	0	0	0	0
Other Current Debt	123 000	53 000	64 000	90 000
Total Current Debt	206 000	140 000	152 000	166 000
Total Equity and Debt	343 000	340 000	424 000	337 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,06 %	−32,7 %	56,87 %	−77,78 %
Debt-to-Equity Ratio	0	0,26	0,29	0,9
Operating Profit Margin	−2,19 %	−5,55 %	14,76 %	−9,12 %
Current Ratio	1,56	2,32	2,78	1,92
Quick Ratio	1,56	2,32	2,78	1,92
Equity Ratio	0,4	0,47	0,5	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %