SKOGEN ANTIKK AS

5568 VIKEBYGD

Finances

Share Ownership

Return on Equity

0,77 %

Current Ratio

0,54

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	1 261 000	1 643 000	1 468 000
Net Income	6 000	65 000	202 000	−58 000
Total Assets	1 914 000	2 011 000	2 022 000	1 619 000
Total Equity	781 000	775 000	710 000	508 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	1 261 000	1 643 000	1 468 000
Expenditure	465 000	1 177 000	1 401 000	1 527 000
Operating Profit	8 000	84 000	243 000	−58 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	7 000	84 000	243 000	−58 000
Tax	2 000	18 000	40 000	0
Net Income	6 000	65 000	202 000	−58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 311 000	1 371 000	1 155 000	22 000
Total Current Assets	604 000	640 000	868 000	1 597 000
Total Assets	1 914 000	2 011 000	2 022 000	1 619 000
Total Retained Equity	540 000	534 000	469 000	267 000
Total Equity	781 000	775 000	710 000	508 000
Total Long-Term Debt	18 000	16 000	3 000	0
Total Current Debt	1 116 000	1 220 000	1 309 000	1 111 000
Total Equity and Debt	1 914 000	2 011 000	2 022 000	1 619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	473 000	1 261 000	1 643 000	1 468 000
Other Income	0	0	0	0
Revenue	473 000	1 261 000	1 643 000	1 468 000
Cost of Goods Sold	252 000	929 000	1 158 000	1 319 000
Salary Costs	0	0	0	0
Depreciation	82 000	44 000	7 000	1 000
Impairment	0	0	0	0
Expenditure	465 000	1 177 000	1 401 000	1 527 000
Operating Profit	8 000	84 000	243 000	−58 000
Financial Income	0	0	0	0
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	0
Net Income	6 000	65 000	202 000	−58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 098 000	1 139 000	1 102 000	0
Machinery and Plant Facilities	111 000	129 000	19 000	0
Fixtures	102 000	103 000	34 000	22 000
Total Tangible Assets	1 311 000	1 371 000	1 155 000	22 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 311 000	1 371 000	1 155 000	22 000
Stock	487 000	613 000	793 000	1 578 000
Total Investments	0	0	0	0
Cash, Bank	109 000	8 000	38 000	19 000
Total Current Assets	604 000	640 000	868 000	1 597 000
Total Assets	1 914 000	2 011 000	2 022 000	1 619 000
Total Equity	781 000	775 000	710 000	508 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	18 000	16 000	3 000	0
Creditors	7 000	18 000	5 000	0
Unpaid Taxes	0	0	0	53 000
Dividends	0	0	0	0
Other Current Debt	1 108 000	1 196 000	1 267 000	1 058 000
Total Current Debt	1 116 000	1 220 000	1 309 000	1 111 000
Total Equity and Debt	1 914 000	2 011 000	2 022 000	1 619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,77 %	8,39 %	28,45 %	−11,42 %
Debt-to-Equity Ratio	0,02	0,02	0	0
Operating Profit Margin	1,69 %	6,66 %	14,79 %	−3,95 %
Current Ratio	0,54	0,52	0,66	1,44
Quick Ratio	0,96	1,05	1,68	−3,42
Equity Ratio	0,41	0,39	0,35	0,31
Gross Profit Margin	46,72 %	26,33 %	29,52 %	10,15 %