LANGESGATE EIENDOM DRAMMEN AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

130,9 %

Current Ratio

0,04

Debt-to-Equity Ratio

4,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 798 000	2 675 000	2 639 000	2 514 000
Net Income	1 665 000	1 462 000	1 452 000	816 000
Total Assets	10 070 000	10 098 000	10 356 000	10 081 000
Total Equity	1 272 000	1 272 000	1 272 000	1 272 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 798 000	2 675 000	2 639 000	2 514 000
Expenditure	409 000	518 000	489 000	1 166 000
Operating Profit	2 389 000	2 157 000	2 150 000	1 349 000
Financial Income	0	0	0	5 000
Financial Costs	254 000	282 000	288 000	307 000
Financial Balance	−254 000	−282 000	−288 000	−302 000
Earnings Before Tax	2 135 000	1 875 000	1 862 000	1 047 000
Tax	470 000	412 000	410 000	230 000
Net Income	1 665 000	1 462 000	1 452 000	816 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 974 000	9 974 000	9 974 000	9 974 000
Total Current Assets	96 000	124 000	382 000	107 000
Total Assets	10 070 000	10 098 000	10 356 000	10 081 000
Total Retained Equity	1 242 000	1 242 000	1 242 000	1 242 000
Total Equity	1 272 000	1 272 000	1 272 000	1 272 000
Total Long-Term Debt	6 265 000	6 414 000	6 592 000	7 331 000
Total Current Debt	2 534 000	2 412 000	2 492 000	1 478 000
Total Equity and Debt	10 070 000	10 098 000	10 356 000	10 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	2 675 000	2 639 000	2 514 000
Other Income	2 798 000	0	0	0
Revenue	2 798 000	2 675 000	2 639 000	2 514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	126 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	409 000	518 000	489 000	1 166 000
Operating Profit	2 389 000	2 157 000	2 150 000	1 349 000
Financial Income	0	0	0	5 000
Financial Costs	254 000	282 000	288 000	307 000
Financial Balance	−254 000	−282 000	−288 000	−302 000
Dividends	0	0	0	0
Net Income	1 665 000	1 462 000	1 452 000	816 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 974 000	9 974 000	9 974 000	9 974 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 974 000	9 974 000	9 974 000	9 974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 974 000	9 974 000	9 974 000	9 974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	96 000	84 000	346 000	80 000
Total Current Assets	96 000	124 000	382 000	107 000
Total Assets	10 070 000	10 098 000	10 356 000	10 081 000
Total Equity	1 272 000	1 272 000	1 272 000	1 272 000
Short-Term Group Debt	2 135 000	1 875 000	1 862 000	1 046 000
Total Long-Term Debt	6 265 000	6 414 000	6 592 000	7 331 000
Creditors	55 000	73 000	65 000	7 000
Unpaid Taxes	0	0	0	16 000
Dividends	0	0	0	0
Other Current Debt	344 000	465 000	565 000	409 000
Total Current Debt	2 534 000	2 412 000	2 492 000	1 478 000
Total Equity and Debt	10 070 000	10 098 000	10 356 000	10 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	130,9 %	114,94 %	114,15 %	64,15 %
Debt-to-Equity Ratio	4,93	5,04	5,18	5,76
Operating Profit Margin	85,38 %	80,64 %	81,47 %	53,66 %
Current Ratio	0,04	0,05	0,15	0,07
Quick Ratio	0,04	0,05	0,15	0,07
Equity Ratio	0,13	0,13	0,12	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %