FJORD MONTERING AS

6940 EIKEFJORD

Finances

Share Ownership

Return on Equity

63,37 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 706 000	2 200 000	1 926 000
Net Income	64 000	−7 000	236 000	102 000
Total Assets	527 000	396 000	819 000	660 000
Total Equity	101 000	118 000	142 000	137 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 458 000	1 706 000	2 200 000	1 926 000
Expenditure	1 367 000	1 712 000	1 903 000	1 797 000
Operating Profit	90 000	−6 000	297 000	129 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Earnings Before Tax	95 000	−2 000	301 000	133 000
Tax	30 000	5 000	65 000	31 000
Net Income	64 000	−7 000	236 000	102 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 000	43 000	82 000	122 000
Total Current Assets	524 000	353 000	736 000	538 000
Total Assets	527 000	396 000	819 000	660 000
Total Retained Equity	−3 000	14 000	38 000	33 000
Total Equity	101 000	118 000	142 000	137 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	426 000	278 000	677 000	523 000
Total Equity and Debt	527 000	396 000	819 000	660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 458 000	1 706 000	2 200 000	1 926 000
Other Income	0	0	0	0
Revenue	1 458 000	1 706 000	2 200 000	1 926 000
Cost of Goods Sold	198 000	246 000	247 000	454 000
Salary Costs	892 000	1 153 000	1 359 000	1 089 000
Depreciation	39 000	39 000	39 000	42 000
Impairment	0	0	0	0
Expenditure	1 367 000	1 712 000	1 903 000	1 797 000
Operating Profit	90 000	−6 000	297 000	129 000
Financial Income	4 000	4 000	4 000	4 000
Financial Costs	0	0	0	0
Financial Balance	4 000	4 000	4 000	4 000
Dividends	0	0	0	0
Net Income	64 000	−7 000	236 000	102 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	43 000	82 000	122 000
Total Tangible Assets	4 000	43 000	82 000	122 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 000	43 000	82 000	122 000
Stock	58 000	55 000	49 000	39 000
Total Investments	0	0	0	0
Cash, Bank	82 000	197 000	247 000	218 000
Total Current Assets	524 000	353 000	736 000	538 000
Total Assets	527 000	396 000	819 000	660 000
Total Equity	101 000	118 000	142 000	137 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	78 000	63 000	75 000
Unpaid Taxes	144 000	65 000	179 000	205 000
Dividends	0	0	0	0
Other Current Debt	196 000	135 000	435 000	243 000
Total Current Debt	426 000	278 000	677 000	523 000
Total Equity and Debt	527 000	396 000	819 000	660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	63,37 %	−5,93 %	166,2 %	74,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,17 %	−0,35 %	13,5 %	6,7 %
Current Ratio	1,23	1,27	1,09	1,03
Quick Ratio	1,42	1,58	1,17	1,11
Equity Ratio	0,19	0,3	0,17	0,21
Gross Profit Margin	86,42 %	85,58 %	88,77 %	76,43 %