ROBIN EIENDOM AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

22,2 %

Current Ratio

0,13

Debt-to-Equity Ratio

3,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 880 000	1 475 000	1 114 000	1 415 000
Net Income	631 000	645 000	447 000	724 000
Total Assets	13 153 000	13 334 000	7 057 000	7 469 000
Total Equity	2 842 000	2 711 000	2 566 000	2 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 880 000	1 475 000	1 114 000	1 415 000
Expenditure	743 000	476 000	395 000	322 000
Operating Profit	1 137 000	999 000	718 000	1 093 000
Financial Income	3 000	0	3 000	0
Financial Costs	331 000	172 000	149 000	166 000
Financial Balance	−328 000	−172 000	−146 000	−166 000
Earnings Before Tax	809 000	827 000	572 000	928 000
Tax	178 000	182 000	126 000	204 000
Net Income	631 000	645 000	447 000	724 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 944 000	13 138 000	6 875 000	7 049 000
Total Current Assets	210 000	196 000	182 000	419 000
Total Assets	13 153 000	13 334 000	7 057 000	7 469 000
Total Retained Equity	2 812 000	2 681 000	2 536 000	2 489 000
Total Equity	2 842 000	2 711 000	2 566 000	2 519 000
Total Long-Term Debt	8 735 000	9 221 000	3 635 000	3 824 000
Total Current Debt	1 576 000	1 403 000	856 000	1 125 000
Total Equity and Debt	13 153 000	13 334 000	7 057 000	7 469 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 880 000	1 475 000	1 114 000	1 415 000
Revenue	1 880 000	1 475 000	1 114 000	1 415 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	174 000	174 000	174 000	174 000
Impairment	0	0	0	0
Expenditure	743 000	476 000	395 000	322 000
Operating Profit	1 137 000	999 000	718 000	1 093 000
Financial Income	3 000	0	3 000	0
Financial Costs	331 000	172 000	149 000	166 000
Financial Balance	−328 000	−172 000	−146 000	−166 000
Dividends	500 000	500 000	400 000	0
Net Income	631 000	645 000	447 000	724 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 944 000	13 117 000	6 875 000	7 049 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 944 000	13 117 000	6 875 000	7 049 000
Total Fiancial Fixed Assets	0	21 000	0	0
Total Fixed Assets	12 944 000	13 138 000	6 875 000	7 049 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	59 000	117 000	131 000	367 000
Total Current Assets	210 000	196 000	182 000	419 000
Total Assets	13 153 000	13 334 000	7 057 000	7 469 000
Total Equity	2 842 000	2 711 000	2 566 000	2 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 735 000	9 221 000	3 635 000	3 824 000
Creditors	5 000	0	22 000	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	400 000	0
Other Current Debt	866 000	690 000	274 000	892 000
Total Current Debt	1 576 000	1 403 000	856 000	1 125 000
Total Equity and Debt	13 153 000	13 334 000	7 057 000	7 469 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,2 %	23,79 %	17,42 %	28,74 %
Debt-to-Equity Ratio	3,07	3,4	1,42	1,52
Operating Profit Margin	60,48 %	67,73 %	64,45 %	77,24 %
Current Ratio	0,13	0,14	0,21	0,37
Quick Ratio	0,13	0,14	0,21	0,37
Equity Ratio	0,22	0,2	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %