STORMYRA EIGEDOM AS

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

5,77 %

Current Ratio

2,24

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 232 000	4 094 000	3 943 000	3 901 000
Net Income	1 754 000	1 510 000	1 367 000	1 268 000
Total Assets	35 682 000	33 173 000	33 008 000	32 685 000
Total Equity	30 402 000	30 623 000	30 734 000	30 728 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 232 000	4 094 000	3 943 000	3 901 000
Expenditure	2 094 000	2 156 000	2 203 000	2 155 000
Operating Profit	2 138 000	1 939 000	1 740 000	1 745 000
Financial Income	111 000	−2 000	14 000	17 000
Financial Costs	0	0	0	137 000
Financial Balance	111 000	−2 000	14 000	−120 000
Earnings Before Tax	2 249 000	1 937 000	1 754 000	1 625 000
Tax	495 000	426 000	387 000	358 000
Net Income	1 754 000	1 510 000	1 367 000	1 268 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 742 000	26 451 000	27 984 000	29 662 000
Total Current Assets	10 940 000	6 723 000	5 024 000	3 023 000
Total Assets	35 682 000	33 173 000	33 008 000	32 685 000
Total Retained Equity	−325 000	−104 000	7 000	0
Total Equity	30 402 000	30 623 000	30 734 000	30 728 000
Total Long-Term Debt	387 000	449 000	480 000	477 000
Total Current Debt	4 893 000	2 101 000	1 793 000	1 481 000
Total Equity and Debt	35 682 000	33 173 000	33 008 000	32 685 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	2 000	0	3 901 000
Other Income	4 231 000	4 093 000	3 943 000	0
Revenue	4 232 000	4 094 000	3 943 000	3 901 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 709 000	1 705 000	1 700 000	1 699 000
Impairment	0	0	0	0
Expenditure	2 094 000	2 156 000	2 203 000	2 155 000
Operating Profit	2 138 000	1 939 000	1 740 000	1 745 000
Financial Income	111 000	−2 000	14 000	17 000
Financial Costs	0	0	0	137 000
Financial Balance	111 000	−2 000	14 000	−120 000
Dividends	0	0	0	0
Net Income	1 754 000	1 510 000	1 367 000	1 268 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	23 915 000	25 457 000	26 823 000	28 333 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	826 000	994 000	1 161 000	1 329 000
Total Tangible Assets	24 742 000	26 451 000	27 984 000	29 662 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 742 000	26 451 000	27 984 000	29 662 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	10 940 000	6 723 000	5 024 000	3 023 000
Total Assets	35 682 000	33 173 000	33 008 000	32 685 000
Total Equity	30 402 000	30 623 000	30 734 000	30 728 000
Short-Term Group Debt	4 864 000	2 079 000	1 744 000	1 452 000
Total Long-Term Debt	387 000	449 000	480 000	477 000
Creditors	29 000	10 000	10 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	12 000	40 000	28 000
Total Current Debt	4 893 000	2 101 000	1 793 000	1 481 000
Total Equity and Debt	35 682 000	33 173 000	33 008 000	32 685 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,77 %	4,93 %	4,45 %	4,13 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	50,52 %	47,36 %	44,13 %	44,73 %
Current Ratio	2,24	3,2	2,8	2,04
Quick Ratio	2,24	3,2	2,8	2,04
Equity Ratio	0,85	0,92	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %