EKVA EIENDOM AS

2208 KONGSVINGER

Finances

Share Ownership

Return on Equity

0,05 %

Current Ratio

1,89

Debt-to-Equity Ratio

3,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	785 000	553 000	534 000
Net Income	1 000	56 000	195 000	18 000
Total Assets	8 650 000	4 825 000	4 698 000	4 613 000
Total Equity	1 850 000	1 849 000	1 794 000	1 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	785 000	553 000	534 000
Expenditure	552 000	606 000	188 000	395 000
Operating Profit	117 000	179 000	364 000	139 000
Financial Income	1 000	3 000	6 000	6 000
Financial Costs	118 000	98 000	120 000	122 000
Financial Balance	−117 000	−95 000	−114 000	−116 000
Earnings Before Tax	1 000	84 000	250 000	23 000
Tax	0	28 000	55 000	5 000
Net Income	1 000	56 000	195 000	18 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 216 000	4 356 000	4 293 000	4 243 000
Total Current Assets	434 000	469 000	404 000	370 000
Total Assets	8 650 000	4 825 000	4 698 000	4 613 000
Total Retained Equity	1 820 000	1 819 000	1 764 000	1 569 000
Total Equity	1 850 000	1 849 000	1 794 000	1 599 000
Total Long-Term Debt	6 570 000	2 745 000	2 894 000	3 017 000
Total Current Debt	230 000	230 000	10 000	−3 000
Total Equity and Debt	8 650 000	4 825 000	4 698 000	4 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	139 000	5 000	6 000	6 000
Other Income	530 000	780 000	547 000	528 000
Revenue	670 000	785 000	553 000	534 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	32 000	24 000	0	0
Impairment	0	0	0	0
Expenditure	552 000	606 000	188 000	395 000
Operating Profit	117 000	179 000	364 000	139 000
Financial Income	1 000	3 000	6 000	6 000
Financial Costs	118 000	98 000	120 000	122 000
Financial Balance	−117 000	−95 000	−114 000	−116 000
Dividends	0	0	0	0
Net Income	1 000	56 000	195 000	18 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 136 000	4 243 000	4 243 000	4 243 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	65 000	97 000	0	0
Total Tangible Assets	8 201 000	4 341 000	4 243 000	4 243 000
Total Fiancial Fixed Assets	15 000	15 000	50 000	0
Total Fixed Assets	8 216 000	4 356 000	4 293 000	4 243 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	430 000	212 000	276 000
Total Current Assets	434 000	469 000	404 000	370 000
Total Assets	8 650 000	4 825 000	4 698 000	4 613 000
Total Equity	1 850 000	1 849 000	1 794 000	1 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 570 000	2 745 000	2 894 000	3 017 000
Creditors	225 000	228 000	−6 000	−5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	2 000	2 000	2 000
Total Current Debt	230 000	230 000	10 000	−3 000
Total Equity and Debt	8 650 000	4 825 000	4 698 000	4 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,05 %	3,03 %	10,87 %	1,13 %
Debt-to-Equity Ratio	3,55	1,48	1,61	1,89
Operating Profit Margin	17,46 %	22,8 %	65,82 %	26,03 %
Current Ratio	1,89	2,04	40,4	−123,33
Quick Ratio	1,89	2,04	40,4	−123,33
Equity Ratio	0,21	0,38	0,38	0,35
Gross Profit Margin	100 %	100 %	100 %	100 %