STÆRK CONSULTING AS

0580 OSLO

Finances

Share Ownership

Return on Equity

103,45 %

Current Ratio

1,37

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 988 000	2 935 000	2 777 000	3 011 000
Net Income	1 468 000	1 437 000	1 310 000	1 490 000
Total Assets	3 637 000	3 347 000	3 066 000	3 010 000
Total Equity	1 419 000	1 452 000	1 215 000	1 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 988 000	2 935 000	2 777 000	3 011 000
Expenditure	1 117 000	1 097 000	1 101 000	1 107 000
Operating Profit	1 871 000	1 838 000	1 676 000	1 904 000
Financial Income	11 000	4 000	4 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	4 000	3 000	8 000
Earnings Before Tax	1 882 000	1 842 000	1 679 000	1 911 000
Tax	414 000	405 000	370 000	421 000
Net Income	1 468 000	1 437 000	1 310 000	1 490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	594 000	594 000	0	0
Total Current Assets	3 043 000	2 753 000	3 066 000	3 010 000
Total Assets	3 637 000	3 347 000	3 066 000	3 010 000
Total Retained Equity	1 389 000	0	0	1 075 000
Total Equity	1 419 000	1 452 000	1 215 000	1 105 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 217 000	1 895 000	1 851 000	1 905 000
Total Equity and Debt	3 637 000	3 347 000	3 066 000	3 010 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 988 000	2 935 000	2 777 000	3 011 000
Other Income	0	0	0	0
Revenue	2 988 000	2 935 000	2 777 000	3 011 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 061 000	1 056 000	1 041 000	1 050 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 117 000	1 097 000	1 101 000	1 107 000
Operating Profit	1 871 000	1 838 000	1 676 000	1 904 000
Financial Income	11 000	4 000	4 000	8 000
Financial Costs	0	0	1 000	0
Financial Balance	11 000	4 000	3 000	8 000
Dividends	1 500 000	1 200 000	1 200 000	1 200 000
Net Income	1 468 000	1 437 000	1 310 000	1 490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	594 000	594 000	0	0
Total Fixed Assets	594 000	594 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 780 000	2 508 000	2 817 000	2 753 000
Total Current Assets	3 043 000	2 753 000	3 066 000	3 010 000
Total Assets	3 637 000	3 347 000	3 066 000	3 010 000
Total Equity	1 419 000	1 452 000	1 215 000	1 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	5 000	5 000	5 000
Unpaid Taxes	207 000	193 000	184 000	186 000
Dividends	1 500 000	1 200 000	1 200 000	1 200 000
Other Current Debt	92 000	92 000	92 000	92 000
Total Current Debt	2 217 000	1 895 000	1 851 000	1 905 000
Total Equity and Debt	3 637 000	3 347 000	3 066 000	3 010 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,45 %	98,97 %	107,82 %	134,84 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	62,62 %	62,62 %	60,35 %	63,23 %
Current Ratio	1,37	1,45	1,66	1,58
Quick Ratio	1,37	1,45	1,66	1,58
Equity Ratio	0,39	0,43	0,4	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %