company

ELIONS MALERSERVICE AS

1055 OSLO

Finances

Share Ownership

Return on Equity

56,25 %

Current Ratio

1,54

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 271 000	2 314 000	1 193 000	1 266 000
Net Income	153 000	309 000	71 000	363 000
Total Assets	756 000	1 319 000	704 000	449 000
Total Equity	272 000	420 000	111 000	40 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 271 000	2 314 000	1 193 000	1 266 000
Expenditure	2 069 000	1 916 000	1 101 000	900 000
Operating Profit	202 000	397 000	92 000	366 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Earnings Before Tax	202 000	397 000	92 000	366 000
Tax	50 000	88 000	21 000	3 000
Net Income	153 000	309 000	71 000	363 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	28 000	0	0
Total Current Assets	738 000	1 291 000	704 000	449 000
Total Assets	756 000	1 319 000	704 000	449 000
Total Retained Equity	242 000	390 000	81 000	10 000
Total Equity	272 000	420 000	111 000	40 000
Total Long-Term Debt	4 000	1 000	0	0
Total Current Debt	479 000	899 000	593 000	410 000
Total Equity and Debt	756 000	1 319 000	704 000	449 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 271 000	2 314 000	1 193 000	1 266 000
Other Income	0	0	0	0
Revenue	2 271 000	2 314 000	1 193 000	1 266 000
Cost of Goods Sold	0	0	2 000	0
Salary Costs	1 845 000	1 689 000	872 000	725 000
Depreciation	10 000	1 000	0	0
Impairment	0	0	0	0
Expenditure	2 069 000	1 916 000	1 101 000	900 000
Operating Profit	202 000	397 000	92 000	366 000
Financial Income	0	0	0	0
Financial Costs	0	0	1 000	0
Financial Balance	0	0	−1 000	0
Dividends	0	0	0	0
Net Income	153 000	309 000	71 000	363 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	28 000	0	0
Total Tangible Assets	18 000	28 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	28 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	511 000	833 000	608 000	447 000
Total Current Assets	738 000	1 291 000	704 000	449 000
Total Assets	756 000	1 319 000	704 000	449 000
Total Equity	272 000	420 000	111 000	40 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000	1 000	0	0
Creditors	23 000	28 000	10 000	29 000
Unpaid Taxes	119 000	335 000	200 000	96 000
Dividends	0	0	0	0
Other Current Debt	291 000	448 000	362 000	281 000
Total Current Debt	479 000	899 000	593 000	410 000
Total Equity and Debt	756 000	1 319 000	704 000	449 000

Financial indicators	2022	2021	2020	2019
Return on Equity	56,25 %	73,57 %	63,96 %	907,5 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	8,89 %	17,16 %	7,71 %	28,91 %
Current Ratio	1,54	1,44	1,19	1,1
Quick Ratio	1,54	1,44	1,19	1,1
Equity Ratio	0,36	0,32	0,16	0,09
Gross Profit Margin	100 %	100 %	99,83 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English