WITO FRISØR AS

7240 HITRA

Finances

Share Ownership

Return on Equity

29,49 %

Current Ratio

0,73

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 102 000	892 000	975 000	621 000
Net Income	−23 000	−76 000	−60 000	59 000
Total Assets	316 000	273 000	295 000	318 000
Total Equity	−78 000	−55 000	21 000	80 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 102 000	892 000	975 000	621 000
Expenditure	1 124 000	965 000	1 035 000	545 000
Operating Profit	−23 000	−74 000	−60 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Earnings Before Tax	−23 000	−76 000	−60 000	75 000
Tax	0	0	0	17 000
Net Income	−23 000	−76 000	−60 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 000	44 000	60 000	33 000
Total Current Assets	289 000	230 000	235 000	285 000
Total Assets	316 000	273 000	295 000	318 000
Total Retained Equity	−108 000	−85 000	−9 000	50 000
Total Equity	−78 000	−55 000	21 000	80 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	394 000	328 000	274 000	237 000
Total Equity and Debt	316 000	273 000	295 000	318 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	982 000	804 000	965 000	621 000
Other Income	120 000	88 000	10 000	0
Revenue	1 102 000	892 000	975 000	621 000
Cost of Goods Sold	161 000	128 000	137 000	35 000
Salary Costs	595 000	506 000	617 000	360 000
Depreciation	16 000	16 000	12 000	4 000
Impairment	0	0	0	0
Expenditure	1 124 000	965 000	1 035 000	545 000
Operating Profit	−23 000	−74 000	−60 000	75 000
Financial Income	0	0	0	0
Financial Costs	0	2 000	0	0
Financial Balance	0	−2 000	0	0
Dividends	0	0	0	0
Net Income	−23 000	−76 000	−60 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	44 000	60 000	33 000
Total Tangible Assets	27 000	44 000	60 000	33 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 000	44 000	60 000	33 000
Stock	105 000	117 000	115 000	140 000
Total Investments	0	0	0	0
Cash, Bank	170 000	112 000	120 000	146 000
Total Current Assets	289 000	230 000	235 000	285 000
Total Assets	316 000	273 000	295 000	318 000
Total Equity	−78 000	−55 000	21 000	80 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	55 000	11 000	17 000	19 000
Unpaid Taxes	51 000	66 000	55 000	45 000
Dividends	0	0	0	0
Other Current Debt	288 000	251 000	203 000	173 000
Total Current Debt	394 000	328 000	274 000	237 000
Total Equity and Debt	316 000	273 000	295 000	318 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,49 %	138,18 %	−285,71 %	73,75 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−2,09 %	−8,3 %	−6,15 %	12,08 %
Current Ratio	0,73	0,7	0,86	1,2
Quick Ratio	1	1,09	1,48	2,94
Equity Ratio	−0,25	−0,2	0,07	0,25
Gross Profit Margin	85,39 %	85,65 %	85,95 %	94,36 %