company

FRAMO HOLDING AS

1639 GAMLE FREDRIKSTAD

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

36,63 %

Current Ratio

−146

Debt-to-Equity Ratio

1,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	0	0
Net Income	2 306 000	1 250 000	1 178 000	909 000
Total Assets	14 205 000	9 709 000	10 027 000	7 690 000
Total Equity	6 295 000	3 989 000	2 739 000	1 561 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	72 000	0	0
Expenditure	137 000	198 000	30 000	20 000
Operating Profit	−64 000	−126 000	−31 000	−20 000
Financial Income	2 375 000	1 357 000	1 210 000	930 000
Financial Costs	0	0	0	0
Financial Balance	2 375 000	1 357 000	1 210 000	930 000
Earnings Before Tax	2 311 000	1 231 000	1 179 000	911 000
Tax	5 000	−19 000	1 000	2 000
Net Income	2 306 000	1 250 000	1 178 000	909 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 869 000	8 428 000	8 477 000	6 436 000
Total Current Assets	2 336 000	1 281 000	1 550 000	1 254 000
Total Assets	14 205 000	9 709 000	10 027 000	7 690 000
Total Retained Equity	6 260 000	3 953 000	2 704 000	1 526 000
Total Equity	6 295 000	3 989 000	2 739 000	1 561 000
Total Long-Term Debt	7 925 000	5 720 000	7 288 000	6 128 000
Total Current Debt	−16 000	0	0	0
Total Equity and Debt	14 205 000	9 709 000	10 027 000	7 690 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	72 000	72 000	0	0
Revenue	72 000	72 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	82 000	164 000	3 000	0
Impairment	0	0	0	0
Expenditure	137 000	198 000	30 000	20 000
Operating Profit	−64 000	−126 000	−31 000	−20 000
Financial Income	2 375 000	1 357 000	1 210 000	930 000
Financial Costs	0	0	0	0
Financial Balance	2 375 000	1 357 000	1 210 000	930 000
Dividends	0	0	0	0
Net Income	2 306 000	1 250 000	1 178 000	909 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	24 000	29 000	10 000	11 000
Real Eastate	1 796 000	1 878 000	2 042 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 796 000	1 878 000	2 042 000	0
Total Fiancial Fixed Assets	10 048 000	6 521 000	6 425 000	6 425 000
Total Fixed Assets	11 869 000	8 428 000	8 477 000	6 436 000
Stock	0	0	0	0
Total Investments	58 000	0	0	0
Cash, Bank	310 000	209 000	340 000	324 000
Total Current Assets	2 336 000	1 281 000	1 550 000	1 254 000
Total Assets	14 205 000	9 709 000	10 027 000	7 690 000
Total Equity	6 295 000	3 989 000	2 739 000	1 561 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 925 000	5 720 000	7 288 000	6 128 000
Creditors	−16 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	−16 000	0	0	0
Total Equity and Debt	14 205 000	9 709 000	10 027 000	7 690 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,63 %	31,34 %	43,01 %	58,23 %
Debt-to-Equity Ratio	1,26	1,43	2,66	3,93
Operating Profit Margin	−88,89 %	−175 %	-	-
Current Ratio	−146	-	-	-
Quick Ratio	−146	-	-	-
Equity Ratio	0,44	0,41	0,27	0,2
Gross Profit Margin	100 %	100 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English