LUNDEKVAM MASKIN OG TRANSPORT AS

1912 ENEBAKK

Finances

Share Ownership

Return on Equity

28,88 %

Current Ratio

0,08

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	123 000	499 000	431 000	1 264 000
Net Income	−121 000	64 000	11 000	−185 000
Total Assets	71 000	260 000	252 000	357 000
Total Equity	−419 000	−298 000	−362 000	−373 000

Income (NOK)	2022	2021	2020	2019
Revenue	123 000	499 000	431 000	1 264 000
Expenditure	248 000	435 000	421 000	1 448 000
Operating Profit	−124 000	64 000	11 000	−184 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	0	−1 000
Earnings Before Tax	−121 000	64 000	11 000	−185 000
Tax	0	0	0	0
Net Income	−121 000	64 000	11 000	−185 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 000	42 000	54 000	0
Total Current Assets	38 000	218 000	198 000	357 000
Total Assets	71 000	260 000	252 000	357 000
Total Retained Equity	−449 000	−328 000	−392 000	−403 000
Total Equity	−419 000	−298 000	−362 000	−373 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	490 000	558 000	614 000	730 000
Total Equity and Debt	71 000	260 000	252 000	357 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	123 000	499 000	431 000	1 264 000
Other Income	0	0	0	0
Revenue	123 000	499 000	431 000	1 264 000
Cost of Goods Sold	0	54 000	106 000	155 000
Salary Costs	3 000	0	61 000	305 000
Depreciation	9 000	12 000	17 000	0
Impairment	0	0	0	0
Expenditure	248 000	435 000	421 000	1 448 000
Operating Profit	−124 000	64 000	11 000	−184 000
Financial Income	3 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	3 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	−121 000	64 000	11 000	−185 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	33 000	42 000	54 000	0
Fixtures	0	0	0	0
Total Tangible Assets	33 000	42 000	54 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 000	42 000	54 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 000	165 000	131 000	164 000
Total Current Assets	38 000	218 000	198 000	357 000
Total Assets	71 000	260 000	252 000	357 000
Total Equity	−419 000	−298 000	−362 000	−373 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	22 000
Unpaid Taxes	0	0	0	26 000
Dividends	0	0	0	0
Other Current Debt	490 000	558 000	614 000	682 000
Total Current Debt	490 000	558 000	614 000	730 000
Total Equity and Debt	71 000	260 000	252 000	357 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,88 %	−21,48 %	−3,04 %	49,6 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−100,81 %	12,83 %	2,55 %	−14,56 %
Current Ratio	0,08	0,39	0,32	0,49
Quick Ratio	0,08	0,39	0,32	0,49
Equity Ratio	−5,9	−1,15	−1,44	−1,04
Gross Profit Margin	100 %	89,18 %	75,41 %	87,74 %