VASKE JENTENE AS

2034 HOLTER

Finances

Share Ownership

Return on Equity

−5,65 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 071 000	1 333 000	1 227 000	595 000
Net Income	−7 000	131 000	113 000	−113 000
Total Assets	532 000	418 000	400 000	150 000
Total Equity	124 000	131 000	0	−113 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 071 000	1 333 000	1 227 000	595 000
Expenditure	2 041 000	1 157 000	1 113 000	704 000
Operating Profit	31 000	177 000	114 000	−110 000
Financial Income	0	0	0	0
Financial Costs	2 000	7 000	1 000	3 000
Financial Balance	−2 000	−7 000	−1 000	−3 000
Earnings Before Tax	29 000	170 000	113 000	−113 000
Tax	37 000	38 000	0	0
Net Income	−7 000	131 000	113 000	−113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	67 000	62 000	82 000	13 000
Total Current Assets	466 000	356 000	318 000	137 000
Total Assets	532 000	418 000	400 000	150 000
Total Retained Equity	94 000	101 000	−30 000	−143 000
Total Equity	124 000	131 000	0	−113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	408 000	287 000	400 000	263 000
Total Equity and Debt	532 000	418 000	400 000	150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 071 000	1 333 000	1 227 000	595 000
Other Income	0	0	0	0
Revenue	2 071 000	1 333 000	1 227 000	595 000
Cost of Goods Sold	205 000	32 000	0	0
Salary Costs	1 372 000	917 000	831 000	552 000
Depreciation	16 000	20 000	8 000	3 000
Impairment	0	0	0	0
Expenditure	2 041 000	1 157 000	1 113 000	704 000
Operating Profit	31 000	177 000	114 000	−110 000
Financial Income	0	0	0	0
Financial Costs	2 000	7 000	1 000	3 000
Financial Balance	−2 000	−7 000	−1 000	−3 000
Dividends	0	0	0	0
Net Income	−7 000	131 000	113 000	−113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	17 000	0	0	0
Fixtures	50 000	62 000	82 000	13 000
Total Tangible Assets	67 000	62 000	82 000	13 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	67 000	62 000	82 000	13 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	183 000	136 000	29 000	18 000
Total Current Assets	466 000	356 000	318 000	137 000
Total Assets	532 000	418 000	400 000	150 000
Total Equity	124 000	131 000	0	−113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	−63 000	4 000	4 000
Unpaid Taxes	215 000	134 000	275 000	151 000
Dividends	0	0	0	0
Other Current Debt	142 000	178 000	121 000	108 000
Total Current Debt	408 000	287 000	400 000	263 000
Total Equity and Debt	532 000	418 000	400 000	150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,65 %	100 %	-	100 %
Debt-to-Equity Ratio	0	0	-	−0
Operating Profit Margin	1,5 %	13,28 %	9,29 %	−18,49 %
Current Ratio	1,14	1,24	0,8	0,52
Quick Ratio	1,14	1,24	0,8	0,52
Equity Ratio	0,23	0,31	0	−0,75
Gross Profit Margin	90,1 %	97,6 %	100 %	100 %