STAAS EIENDOM AS

7224 MELHUS

Finances

Share Ownership

Return on Equity

438,01 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	934 000	0	586 000
Net Income	968 000	727 000	−17 000	380 000
Total Assets	266 000	1 998 000	1 026 000	1 850 000
Total Equity	221 000	1 004 000	1 026 000	843 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	934 000	0	586 000
Expenditure	0	0	20 000	42 000
Operating Profit	0	934 000	−20 000	544 000
Financial Income	973 000	0	0	0
Financial Costs	5 000	2 000	2 000	57 000
Financial Balance	968 000	−2 000	−2 000	−57 000
Earnings Before Tax	968 000	933 000	−22 000	487 000
Tax	0	205 000	−5 000	107 000
Net Income	968 000	727 000	−17 000	380 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	906 000	911 000	906 000
Total Current Assets	266 000	1 092 000	115 000	945 000
Total Assets	266 000	1 998 000	1 026 000	1 850 000
Total Retained Equity	−779 000	4 000	26 000	−157 000
Total Equity	221 000	1 004 000	1 026 000	843 000
Total Long-Term Debt	44 000	44 000	0	0
Total Current Debt	0	950 000	0	1 007 000
Total Equity and Debt	266 000	1 998 000	1 026 000	1 850 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	934 000	0	586 000
Revenue	0	934 000	0	586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	20 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	20 000	42 000
Operating Profit	0	934 000	−20 000	544 000
Financial Income	973 000	0	0	0
Financial Costs	5 000	2 000	2 000	57 000
Financial Balance	968 000	−2 000	−2 000	−57 000
Dividends	1 750 000	750 000	0	900 000
Net Income	968 000	727 000	−17 000	380 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	5 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	906 000	906 000	906 000
Total Fixed Assets	0	906 000	911 000	906 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	266 000	1 092 000	30 000	259 000
Total Current Assets	266 000	1 092 000	115 000	945 000
Total Assets	266 000	1 998 000	1 026 000	1 850 000
Total Equity	221 000	1 004 000	1 026 000	843 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	44 000	44 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 750 000	750 000	0	900 000
Other Current Debt	0	0	0	0
Total Current Debt	0	950 000	0	1 007 000
Total Equity and Debt	266 000	1 998 000	1 026 000	1 850 000

Financial indicators	2022	2021	2020	2019
Return on Equity	438,01 %	72,41 %	−1,66 %	45,08 %
Debt-to-Equity Ratio	0,2	0,04	0	0
Operating Profit Margin	-	100 %	-	92,83 %
Current Ratio	-	1,15	-	0,94
Quick Ratio	-	1,15	-	0,94
Equity Ratio	0,83	0,5	1	0,46
Gross Profit Margin	-	100 %	-	100 %