TREKANTEN 8 AS

7600 LEVANGER

Finances

Share Ownership

Return on Equity

32,07 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	615 000	615 000	615 000	514 000
Net Income	416 000	439 000	404 000	358 000
Total Assets	3 619 000	3 170 000	2 721 000	2 332 000
Total Equity	1 297 000	3 023 000	2 584 000	2 180 000

Income (NOK)	2022	2021	2020	2019
Revenue	615 000	615 000	615 000	514 000
Expenditure	82 000	71 000	112 000	68 000
Operating Profit	533 000	544 000	504 000	446 000
Financial Income	0	19 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	0	19 000	15 000	14 000
Earnings Before Tax	533 000	563 000	518 000	459 000
Tax	117 000	124 000	114 000	101 000
Net Income	416 000	439 000	404 000	358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 351 000	2 903 000	1 957 000	1 181 000
Total Current Assets	269 000	267 000	764 000	1 151 000
Total Assets	3 619 000	3 170 000	2 721 000	2 332 000
Total Retained Equity	740 000	2 467 000	2 028 000	1 624 000
Total Equity	1 297 000	3 023 000	2 584 000	2 180 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 323 000	147 000	137 000	152 000
Total Equity and Debt	3 619 000	3 170 000	2 721 000	2 332 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	615 000	615 000	615 000	514 000
Revenue	615 000	615 000	615 000	514 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	38 000	44 000
Impairment	0	0	0	0
Expenditure	82 000	71 000	112 000	68 000
Operating Profit	533 000	544 000	504 000	446 000
Financial Income	0	19 000	15 000	14 000
Financial Costs	0	0	0	0
Financial Balance	0	19 000	15 000	14 000
Dividends	2 143 000	0	0	0
Net Income	416 000	439 000	404 000	358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	48 000	52 000	54 000	59 000
Real Eastate	1 160 000	1 159 000	1 199 000	1 122 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 160 000	1 159 000	1 199 000	1 122 000
Total Fiancial Fixed Assets	2 143 000	1 693 000	704 000	0
Total Fixed Assets	3 351 000	2 903 000	1 957 000	1 181 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	269 000	252 000	749 000	454 000
Total Current Assets	269 000	267 000	764 000	1 151 000
Total Assets	3 619 000	3 170 000	2 721 000	2 332 000
Total Equity	1 297 000	3 023 000	2 584 000	2 180 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	54 000	1 000	1 000	37 000
Unpaid Taxes	12 000	25 000	25 000	16 000
Dividends	2 143 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 323 000	147 000	137 000	152 000
Total Equity and Debt	3 619 000	3 170 000	2 721 000	2 332 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,07 %	14,52 %	15,63 %	16,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	86,67 %	88,46 %	81,95 %	86,77 %
Current Ratio	0,12	1,82	5,58	7,57
Quick Ratio	0,12	1,82	5,58	7,57
Equity Ratio	0,36	0,95	0,95	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %