FJERBY HOLDING AS

3409 TRANBY

Finances

Return on Equity

33,97 %

Current Ratio

0,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	5 740 000	6 929 000	3 018 000	6 205 000
Total Assets	27 512 000	29 000 000	24 000 000	28 000 000
Total Equity	16 895 000	15 155 000	13 225 000	13 207 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	27 000	19 000	25 000
Operating Profit	−32 000	−27 000	−19 000	−25 000
Financial Income	7 512 000	9 000 000	4 000 000	8 000 000
Financial Costs	121 000	89 000	111 000	256 000
Financial Balance	7 391 000	8 911 000	3 889 000	7 744 000
Earnings Before Tax	7 360 000	8 884 000	3 870 000	7 719 000
Tax	1 620 000	1 954 000	852 000	1 514 000
Net Income	5 740 000	6 929 000	3 018 000	6 205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000 000	20 000 000	20 000 000	20 000 000
Total Current Assets	7 512 000	9 000 000	4 000 000	8 000 000
Total Assets	27 512 000	29 000 000	24 000 000	28 000 000
Total Retained Equity	14 290 000	12 550 000	10 621 000	10 603 000
Total Equity	16 895 000	15 155 000	13 225 000	13 207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 617 000	13 845 000	10 775 000	14 793 000
Total Equity and Debt	27 512 000	29 000 000	24 000 000	28 000 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	27 000	19 000	25 000
Operating Profit	−32 000	−27 000	−19 000	−25 000
Financial Income	7 512 000	9 000 000	4 000 000	8 000 000
Financial Costs	121 000	89 000	111 000	256 000
Financial Balance	7 391 000	8 911 000	3 889 000	7 744 000
Dividends	4 000 000	5 000 000	3 000 000	4 000 000
Net Income	5 740 000	6 929 000	3 018 000	6 205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000 000	20 000 000	20 000 000	20 000 000
Total Fixed Assets	20 000 000	20 000 000	20 000 000	20 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 512 000	9 000 000	4 000 000	8 000 000
Total Assets	27 512 000	29 000 000	24 000 000	28 000 000
Total Equity	16 895 000	15 155 000	13 225 000	13 207 000
Short-Term Group Debt	4 970 000	6 867 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	5 000 000	3 000 000	4 000 000
Other Current Debt	28 000	24 000	22 000	24 000
Total Current Debt	10 617 000	13 845 000	10 775 000	14 793 000
Total Equity and Debt	27 512 000	29 000 000	24 000 000	28 000 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,97 %	45,72 %	22,82 %	46,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,71	0,65	0,37	0,54
Quick Ratio	0,71	0,65	0,37	0,54
Equity Ratio	0,61	0,52	0,55	0,47
Gross Profit Margin	-	-	-	-