ST.HANSHAUGEN INDUSTRIER AS

1337 SANDVIKA

Finances

Return on Equity

−100 %

Current Ratio

0,05

Debt-to-Equity Ratio

6,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	30 000	0
Net Income	−10 000	−83 000	18 000	−64 000
Total Assets	1 334 000	1 354 000	1 375 000	1 355 000
Total Equity	10 000	20 000	102 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	30 000	0
Expenditure	24 000	83 000	7 000	64 000
Operating Profit	−24 000	−83 000	23 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−24 000	−83 000	23 000	−64 000
Tax	−14 000	0	5 000	0
Net Income	−10 000	−83 000	18 000	−64 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 273 000	1 341 000	1 341 000	1 333 000
Total Current Assets	61 000	13 000	34 000	23 000
Total Assets	1 334 000	1 354 000	1 375 000	1 355 000
Total Retained Equity	−20 000	−10 000	72 000	58 000
Total Equity	10 000	20 000	102 000	88 000
Total Long-Term Debt	62 000	62 000	0	0
Total Current Debt	1 262 000	1 272 000	1 272 000	1 267 000
Total Equity and Debt	1 334 000	1 354 000	1 375 000	1 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	30 000	0
Other Income	0	0	0	0
Revenue	0	0	30 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	24 000	83 000	7 000	64 000
Operating Profit	−24 000	−83 000	23 000	−64 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	−83 000	18 000	−64 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	14 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 259 000	1 341 000	1 341 000	1 333 000
Total Fixed Assets	1 273 000	1 341 000	1 341 000	1 333 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	61 000	13 000	34 000	23 000
Total Current Assets	61 000	13 000	34 000	23 000
Total Assets	1 334 000	1 354 000	1 375 000	1 355 000
Total Equity	10 000	20 000	102 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	62 000	62 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 271 000	1 281 000	1 281 000	1 281 000
Total Current Debt	1 262 000	1 272 000	1 272 000	1 267 000
Total Equity and Debt	1 334 000	1 354 000	1 375 000	1 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−100 %	−415 %	17,65 %	−72,73 %
Debt-to-Equity Ratio	6,2	3,1	0	0
Operating Profit Margin	-	-	76,67 %	-
Current Ratio	0,05	0,01	0,03	0,02
Quick Ratio	0,05	0,01	0,03	0,02
Equity Ratio	0,01	0,01	0,07	0,06
Gross Profit Margin	-	-	100 %	-