NORMANN FOTO AS

3360 GEITHUS

Finances

Share Ownership

Return on Equity

91,19 %

Current Ratio

0,94

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 843 000	2 797 000	3 098 000	3 048 000
Net Income	725 000	740 000	1 156 000	548 000
Total Assets	1 365 000	1 420 000	1 922 000	1 344 000
Total Equity	795 000	770 000	1 259 000	103 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 843 000	2 797 000	3 098 000	3 048 000
Expenditure	1 904 000	1 839 000	1 566 000	2 333 000
Operating Profit	938 000	959 000	1 532 000	716 000
Financial Income	1 000	0	0	1 000
Financial Costs	8 000	7 000	9 000	11 000
Financial Balance	−7 000	−7 000	−9 000	−10 000
Earnings Before Tax	931 000	952 000	1 523 000	705 000
Tax	206 000	212 000	367 000	157 000
Net Income	725 000	740 000	1 156 000	548 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	849 000	998 000	274 000	313 000
Total Current Assets	516 000	422 000	1 648 000	1 031 000
Total Assets	1 365 000	1 420 000	1 922 000	1 344 000
Total Retained Equity	765 000	740 000	1 229 000	73 000
Total Equity	795 000	770 000	1 259 000	103 000
Total Long-Term Debt	23 000	20 000	11 000	17 000
Total Current Debt	548 000	631 000	653 000	1 224 000
Total Equity and Debt	1 365 000	1 420 000	1 922 000	1 344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 843 000	2 797 000	3 098 000	3 064 000
Other Income	0	0	0	−16 000
Revenue	2 843 000	2 797 000	3 098 000	3 048 000
Cost of Goods Sold	0	1 000	0	600 000
Salary Costs	900 000	784 000	594 000	1 213 000
Depreciation	193 000	210 000	123 000	73 000
Impairment	0	0	0	0
Expenditure	1 904 000	1 839 000	1 566 000	2 333 000
Operating Profit	938 000	959 000	1 532 000	716 000
Financial Income	1 000	0	0	1 000
Financial Costs	8 000	7 000	9 000	11 000
Financial Balance	−7 000	−7 000	−9 000	−10 000
Dividends	700 000	1 229 000	0	700 000
Net Income	725 000	740 000	1 156 000	548 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	849 000	998 000	274 000	313 000
Total Tangible Assets	849 000	998 000	274 000	313 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	849 000	998 000	274 000	313 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	269 000	1 559 000	934 000
Total Current Assets	516 000	422 000	1 648 000	1 031 000
Total Assets	1 365 000	1 420 000	1 922 000	1 344 000
Total Equity	795 000	770 000	1 259 000	103 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	20 000	11 000	17 000
Creditors	11 000	46 000	6 000	3 000
Unpaid Taxes	129 000	141 000	106 000	129 000
Dividends	700 000	1 229 000	0	700 000
Other Current Debt	204 000	240 000	199 000	233 000
Total Current Debt	548 000	631 000	653 000	1 224 000
Total Equity and Debt	1 365 000	1 420 000	1 922 000	1 344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	91,19 %	96,1 %	91,82 %	532,04 %
Debt-to-Equity Ratio	0,03	0,03	0,01	0,17
Operating Profit Margin	32,99 %	34,29 %	49,45 %	23,49 %
Current Ratio	0,94	0,67	2,52	0,84
Quick Ratio	0,94	0,67	2,52	0,84
Equity Ratio	0,58	0,54	0,66	0,08
Gross Profit Margin	100 %	99,96 %	100 %	80,31 %