company

BONDISTRANDA SAMEIE 5

0179 OSLO

Finances

Share Ownership

Return on Equity

−24,78 %

Current Ratio

3,3

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 915 000	1 934 000	1 749 000	1 562 000
Net Income	−140 000	−51 000	110 000	−55 000
Total Assets	812 000	1 017 000	908 000	832 000
Total Equity	565 000	705 000	756 000	646 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 915 000	1 934 000	1 749 000	1 562 000
Expenditure	2 059 000	1 986 000	1 641 000	1 625 000
Operating Profit	−144 000	−52 000	108 000	−63 000
Financial Income	5 000	1 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	8 000
Earnings Before Tax	−140 000	−51 000	110 000	−55 000
Tax	0	0	0	0
Net Income	−140 000	−51 000	110 000	−55 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	811 000	1 016 000	908 000	831 000
Total Assets	812 000	1 017 000	908 000	832 000
Total Retained Equity	565 000	705 000	756 000	646 000
Total Equity	565 000	705 000	756 000	646 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	246 000	312 000	152 000	186 000
Total Equity and Debt	812 000	1 017 000	908 000	832 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 450 000
Other Income	1 915 000	1 934 000	1 749 000	112 000
Revenue	1 915 000	1 934 000	1 749 000	1 562 000
Cost of Goods Sold	0	0	0	0
Salary Costs	86 000	86 000	89 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 059 000	1 986 000	1 641 000	1 625 000
Operating Profit	−144 000	−52 000	108 000	−63 000
Financial Income	5 000	1 000	3 000	8 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	3 000	8 000
Dividends	0	0	0	0
Net Income	−140 000	−51 000	110 000	−55 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	666 000	822 000	819 000	784 000
Total Current Assets	811 000	1 016 000	908 000	831 000
Total Assets	812 000	1 017 000	908 000	832 000
Total Equity	565 000	705 000	756 000	646 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	216 000	232 000	142 000	126 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	31 000	80 000	10 000	60 000
Total Current Debt	246 000	312 000	152 000	186 000
Total Equity and Debt	812 000	1 017 000	908 000	832 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,78 %	−7,23 %	14,55 %	−8,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,52 %	−2,69 %	6,17 %	−4,03 %
Current Ratio	3,3	3,26	5,97	4,47
Quick Ratio	3,3	3,26	5,97	4,47
Equity Ratio	0,7	0,69	0,83	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English