MEISINGSET EIENDOMSSELSKAP AS

1344 HASLUM

Finances

Return on Equity

9,1 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	469 000	140 000	86 000	−114 000
Total Assets	8 553 000	8 740 000	6 644 000	6 805 000
Total Equity	5 154 000	4 685 000	4 545 000	4 459 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−231 000	213 000	−102 000	19 000
Operating Profit	231 000	−213 000	101 000	−18 000
Financial Income	291 000	340 000	8 000	0
Financial Costs	0	40 000	0	1 000
Financial Balance	291 000	300 000	8 000	−1 000
Earnings Before Tax	522 000	87 000	110 000	−19 000
Tax	53 000	−54 000	24 000	95 000
Net Income	469 000	140 000	86 000	−114 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 214 000	8 223 000	6 391 000	6 391 000
Total Current Assets	338 000	517 000	253 000	414 000
Total Assets	8 553 000	8 740 000	6 644 000	6 805 000
Total Retained Equity	4 954 000	4 485 000	4 345 000	4 259 000
Total Equity	5 154 000	4 685 000	4 545 000	4 459 000
Total Long-Term Debt	43 000	0	59 000	366 000
Total Current Debt	3 356 000	4 055 000	2 040 000	1 980 000
Total Equity and Debt	8 553 000	8 740 000	6 644 000	6 805 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	−14 000	−317 000	−34 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−231 000	213 000	−102 000	19 000
Operating Profit	231 000	−213 000	101 000	−18 000
Financial Income	291 000	340 000	8 000	0
Financial Costs	0	40 000	0	1 000
Financial Balance	291 000	300 000	8 000	−1 000
Dividends	0	0	0	0
Net Income	469 000	140 000	86 000	−114 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	9 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	8 214 000	8 214 000	6 391 000	6 391 000
Total Fixed Assets	8 214 000	8 223 000	6 391 000	6 391 000
Stock	0	0	0	0
Total Investments	0	0	40 000	40 000
Cash, Bank	338 000	517 000	35 000	1 000
Total Current Assets	338 000	517 000	253 000	414 000
Total Assets	8 553 000	8 740 000	6 644 000	6 805 000
Total Equity	5 154 000	4 685 000	4 545 000	4 459 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	43 000	0	59 000	366 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 355 000	4 055 000	2 025 000	1 962 000
Total Current Debt	3 356 000	4 055 000	2 040 000	1 980 000
Total Equity and Debt	8 553 000	8 740 000	6 644 000	6 805 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,1 %	2,99 %	1,89 %	−2,56 %
Debt-to-Equity Ratio	0,01	0	0,01	0,08
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,13	0,12	0,21
Quick Ratio	0,1	0,13	0,12	0,21
Equity Ratio	0,6	0,54	0,68	0,66
Gross Profit Margin	-	-	-	-