BTT NORWAY

4521 LINDESNES

Finances

Share Ownership

Return on Equity

80 %

Current Ratio

0,75

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	524 000	504 000	284 000	545 000
Net Income	−8 000	−9 000	−2 000	59 000
Total Assets	91 000	74 000	73 000	24 000
Total Equity	−10 000	−3 000	6 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	524 000	504 000	284 000	545 000
Expenditure	533 000	515 000	286 000	469 000
Operating Profit	−10 000	−11 000	−2 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−11 000	−2 000	76 000
Tax	−2 000	−2 000	−1 000	17 000
Net Income	−8 000	−9 000	−2 000	59 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	12 000	10 000	9 000
Total Current Assets	76 000	62 000	63 000	15 000
Total Assets	91 000	74 000	73 000	24 000
Total Retained Equity	−10 000	−3 000	6 000	8 000
Total Equity	−10 000	−3 000	6 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	101 000	77 000	67 000	16 000
Total Equity and Debt	91 000	74 000	73 000	24 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	524 000	504 000	284 000	545 000
Other Income	0	0	0	0
Revenue	524 000	504 000	284 000	545 000
Cost of Goods Sold	43 000	99 000	8 000	69 000
Salary Costs	114 000	0	0	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	533 000	515 000	286 000	469 000
Operating Profit	−10 000	−11 000	−2 000	76 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−9 000	−2 000	59 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	12 000	10 000	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	12 000	10 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	76 000	62 000	63 000	15 000
Total Assets	91 000	74 000	73 000	24 000
Total Equity	−10 000	−3 000	6 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	21 000	54 000	7 000
Unpaid Taxes	59 000	38 000	13 000	−17 000
Dividends	0	0	0	0
Other Current Debt	8 000	18 000	0	26 000
Total Current Debt	101 000	77 000	67 000	16 000
Total Equity and Debt	91 000	74 000	73 000	24 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80 %	300 %	−33,33 %	737,5 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−1,91 %	−2,18 %	−0,7 %	13,94 %
Current Ratio	0,75	0,81	0,94	0,94
Quick Ratio	0,75	0,81	0,94	0,94
Equity Ratio	−0,11	−0,04	0,08	0,33
Gross Profit Margin	91,79 %	80,36 %	97,18 %	87,34 %