SOL BOLIGKONSULENT AS

3040 DRAMMEN

Finances

Return on Equity

591,49 %

Current Ratio

0,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	875 000	321 000	67 000	88 000
Net Income	278 000	88 000	−94 000	−160 000
Total Assets	195 000	170 000	100 000	95 000
Total Equity	47 000	−231 000	−319 000	−226 000

Income (NOK)	2022	2021	2020	2019
Revenue	875 000	321 000	67 000	88 000
Expenditure	591 000	232 000	160 000	247 000
Operating Profit	283 000	88 000	−94 000	−160 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	283 000	88 000	−94 000	−160 000
Tax	6 000	0	0	0
Net Income	278 000	88 000	−94 000	−160 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	108 000	106 000	100 000	90 000
Total Current Assets	87 000	64 000	0	5 000
Total Assets	195 000	170 000	100 000	95 000
Total Retained Equity	22 000	−256 000	−344 000	−250 000
Total Equity	47 000	−231 000	−319 000	−226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	402 000	420 000	321 000
Total Equity and Debt	195 000	170 000	100 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	132 000	33 000	15 000	23 000
Other Income	743 000	288 000	52 000	65 000
Revenue	875 000	321 000	67 000	88 000
Cost of Goods Sold	258 000	65 000	26 000	16 000
Salary Costs	0	2 000	3 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	591 000	232 000	160 000	247 000
Operating Profit	283 000	88 000	−94 000	−160 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	278 000	88 000	−94 000	−160 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	108 000	106 000	100 000	90 000
Total Fixed Assets	108 000	106 000	100 000	90 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	87 000	64 000	0	4 000
Total Current Assets	87 000	64 000	0	5 000
Total Assets	195 000	170 000	100 000	95 000
Total Equity	47 000	−231 000	−319 000	−226 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	2 000	5 000	−9 000
Unpaid Taxes	81 000	10 000	7 000	9 000
Dividends	0	0	0	0
Other Current Debt	62 000	389 000	408 000	321 000
Total Current Debt	149 000	402 000	420 000	321 000
Total Equity and Debt	195 000	170 000	100 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	591,49 %	−38,1 %	29,47 %	70,8 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	32,34 %	27,41 %	−140,3 %	−181,82 %
Current Ratio	0,58	0,16	0	0,02
Quick Ratio	0,58	0,16	0	0,02
Equity Ratio	0,24	−1,36	−3,19	−2,38
Gross Profit Margin	70,51 %	79,75 %	61,19 %	81,82 %