KEAN INVEST AS

1615 FREDRIKSTAD

Finances

Return on Equity

21,21 %

Current Ratio

N/A

Debt-to-Equity Ratio

−4,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−8 000
Total Assets	100 000	100 000	100 000	100 000
Total Equity	−33 000	−26 000	−19 000	−13 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	6 000	8 000
Operating Profit	−7 000	−6 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−7 000	−6 000	−6 000	−8 000
Tax	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	100 000	100 000	100 000
Total Current Assets	0	0	0	0
Total Assets	100 000	100 000	100 000	100 000
Total Retained Equity	−56 000	−49 000	−42 000	−37 000
Total Equity	−33 000	−26 000	−19 000	−13 000
Total Long-Term Debt	133 000	126 000	113 000	113 000
Total Current Debt	0	0	6 000	0
Total Equity and Debt	100 000	100 000	100 000	100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	6 000	8 000
Operating Profit	−7 000	−6 000	−6 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−7 000	−6 000	−6 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	100 000	100 000	100 000	100 000
Total Fixed Assets	100 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	100 000	100 000	100 000	100 000
Total Equity	−33 000	−26 000	−19 000	−13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	133 000	126 000	113 000	113 000
Creditors	0	0	6 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	6 000	0
Total Equity and Debt	100 000	100 000	100 000	100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,21 %	23,08 %	31,58 %	61,54 %
Debt-to-Equity Ratio	−4,03	−4,85	−5,95	−8,69
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	0	-
Quick Ratio	-	-	0	-
Equity Ratio	−0,33	−0,26	−0,19	−0,13
Gross Profit Margin	-	-	-	-