BÅ EIENDOM AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

0,16 %

Current Ratio

5,94

Debt-to-Equity Ratio

6,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 006 000	1 064 000	996 000	996 000
Net Income	2 000	174 000	82 000	36 000
Total Assets	9 539 000	10 081 000	10 383 000	10 684 000
Total Equity	1 228 000	1 256 000	1 099 000	1 042 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 006 000	1 064 000	996 000	996 000
Expenditure	664 000	617 000	617 000	612 000
Operating Profit	342 000	447 000	380 000	384 000
Financial Income	5 000	0	0	1 000
Financial Costs	344 000	224 000	275 000	339 000
Financial Balance	−339 000	−224 000	−275 000	−338 000
Earnings Before Tax	3 000	223 000	105 000	46 000
Tax	1 000	49 000	23 000	10 000
Net Income	2 000	174 000	82 000	36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 841 000	8 297 000	9 552 000	8 792 000
Total Current Assets	1 699 000	1 785 000	831 000	1 893 000
Total Assets	9 539 000	10 081 000	10 383 000	10 684 000
Total Retained Equity	1 128 000	1 156 000	999 000	942 000
Total Equity	1 228 000	1 256 000	1 099 000	1 042 000
Total Long-Term Debt	8 026 000	8 505 000	8 978 000	9 391 000
Total Current Debt	286 000	321 000	307 000	251 000
Total Equity and Debt	9 539 000	10 081 000	10 383 000	10 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 006 000	1 064 000	996 000	996 000
Revenue	1 006 000	1 064 000	996 000	996 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	456 000	456 000	456 000	456 000
Impairment	0	0	0	0
Expenditure	664 000	617 000	617 000	612 000
Operating Profit	342 000	447 000	380 000	384 000
Financial Income	5 000	0	0	1 000
Financial Costs	344 000	224 000	275 000	339 000
Financial Balance	−339 000	−224 000	−275 000	−338 000
Dividends	0	0	0	0
Net Income	2 000	174 000	82 000	36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 841 000	8 297 000	9 552 000	8 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 841 000	8 297 000	9 552 000	8 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 841 000	8 297 000	9 552 000	8 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	343 000	1 665 000	59 000	1 000
Total Current Assets	1 699 000	1 785 000	831 000	1 893 000
Total Assets	9 539 000	10 081 000	10 383 000	10 684 000
Total Equity	1 228 000	1 256 000	1 099 000	1 042 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 026 000	8 505 000	8 978 000	9 391 000
Creditors	0	0	9 000	0
Unpaid Taxes	234 000	243 000	243 000	243 000
Dividends	0	0	0	0
Other Current Debt	43 000	23 000	35 000	2 000
Total Current Debt	286 000	321 000	307 000	251 000
Total Equity and Debt	9 539 000	10 081 000	10 383 000	10 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,16 %	13,85 %	7,46 %	3,45 %
Debt-to-Equity Ratio	6,54	6,77	8,17	9,01
Operating Profit Margin	34 %	42,01 %	38,15 %	38,55 %
Current Ratio	5,94	5,56	2,71	7,54
Quick Ratio	5,94	5,56	2,71	7,54
Equity Ratio	0,13	0,12	0,11	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %