NORSK TAKSERING AS

0483 OSLO

Finances

Share Ownership

Return on Equity

4 826,67 %

Current Ratio

0,05

Debt-to-Equity Ratio

12,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 973 000	2 995 000	2 409 000	2 914 000
Net Income	1 448 000	923 000	729 000	875 000
Total Assets	2 742 000	1 956 000	1 686 000	1 378 000
Total Equity	30 000	30 000	30 000	47 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 973 000	2 995 000	2 409 000	2 914 000
Expenditure	2 083 000	1 783 000	1 454 000	1 789 000
Operating Profit	1 889 000	1 213 000	955 000	1 124 000
Financial Income	0	0	0	0
Financial Costs	26 000	19 000	19 000	2 000
Financial Balance	−26 000	−19 000	−19 000	−2 000
Earnings Before Tax	1 863 000	1 194 000	936 000	1 121 000
Tax	415 000	271 000	207 000	247 000
Net Income	1 448 000	923 000	729 000	875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 618 000	1 921 000	1 638 000	1 248 000
Total Current Assets	124 000	35 000	47 000	130 000
Total Assets	2 742 000	1 956 000	1 686 000	1 378 000
Total Retained Equity	0	0	0	17 000
Total Equity	30 000	30 000	30 000	47 000
Total Long-Term Debt	370 000	436 000	497 000	5 000
Total Current Debt	2 342 000	1 490 000	1 158 000	1 326 000
Total Equity and Debt	2 742 000	1 956 000	1 686 000	1 378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 973 000	2 995 000	2 409 000	2 914 000
Other Income	0	0	0	0
Revenue	3 973 000	2 995 000	2 409 000	2 914 000
Cost of Goods Sold	0	168 000	208 000	211 000
Salary Costs	1 293 000	936 000	564 000	853 000
Depreciation	124 000	140 000	132 000	125 000
Impairment	0	0	0	0
Expenditure	2 083 000	1 783 000	1 454 000	1 789 000
Operating Profit	1 889 000	1 213 000	955 000	1 124 000
Financial Income	0	0	0	0
Financial Costs	26 000	19 000	19 000	2 000
Financial Balance	−26 000	−19 000	−19 000	−2 000
Dividends	1 448 000	923 000	746 000	857 000
Net Income	1 448 000	923 000	729 000	875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	278 000	385 000	511 000	390 000
Total Tangible Assets	278 000	385 000	511 000	390 000
Total Fiancial Fixed Assets	2 340 000	1 536 000	1 128 000	857 000
Total Fixed Assets	2 618 000	1 921 000	1 638 000	1 248 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	14 000	29 000	115 000
Total Current Assets	124 000	35 000	47 000	130 000
Total Assets	2 742 000	1 956 000	1 686 000	1 378 000
Total Equity	30 000	30 000	30 000	47 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	370 000	436 000	497 000	5 000
Creditors	24 000	5 000	27 000	9 000
Unpaid Taxes	334 000	203 000	104 000	112 000
Dividends	1 448 000	923 000	746 000	857 000
Other Current Debt	120 000	88 000	71 000	96 000
Total Current Debt	2 342 000	1 490 000	1 158 000	1 326 000
Total Equity and Debt	2 742 000	1 956 000	1 686 000	1 378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4 826,67 %	3 076,67 %	2 430 %	1 861,7 %
Debt-to-Equity Ratio	12,33	14,53	16,57	0,11
Operating Profit Margin	47,55 %	40,5 %	39,64 %	38,57 %
Current Ratio	0,05	0,02	0,04	0,1
Quick Ratio	0,05	0,02	0,04	0,1
Equity Ratio	0,01	0,02	0,02	0,03
Gross Profit Margin	100 %	94,39 %	91,37 %	92,76 %