company

VERPETVEIEN 48 AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

19,36 %

Current Ratio

17,07

Debt-to-Equity Ratio

2,24

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 253 000	244 000	832 000
Net Income	439 000	680 000	29 000	569 000
Total Assets	7 578 000	4 317 000	2 315 000	2 445 000
Total Equity	2 268 000	1 830 000	1 549 000	2 220 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 464 000	1 253 000	244 000	832 000
Expenditure	901 000	380 000	212 000	104 000
Operating Profit	564 000	872 000	32 000	728 000
Financial Income	0	0	6 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	6 000	1 000
Earnings Before Tax	563 000	872 000	38 000	729 000
Tax	124 000	192 000	8 000	160 000
Net Income	439 000	680 000	29 000	569 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 839 000	3 824 000	1 900 000	1 543 000
Total Current Assets	3 739 000	494 000	415 000	902 000
Total Assets	7 578 000	4 317 000	2 315 000	2 445 000
Total Retained Equity	2 250 000	1 812 000	1 531 000	2 202 000
Total Equity	2 268 000	1 830 000	1 549 000	2 220 000
Total Long-Term Debt	5 090 000	100 000	37 000	28 000
Total Current Debt	219 000	2 388 000	730 000	197 000
Total Equity and Debt	7 578 000	4 317 000	2 315 000	2 445 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	22 000	0	77 000	0
Other Income	1 442 000	1 253 000	167 000	832 000
Revenue	1 464 000	1 253 000	244 000	832 000
Cost of Goods Sold	60 000	21 000	3 000	0
Salary Costs	0	0	0	0
Depreciation	316 000	101 000	55 000	49 000
Impairment	0	0	0	0
Expenditure	901 000	380 000	212 000	104 000
Operating Profit	564 000	872 000	32 000	728 000
Financial Income	0	0	6 000	1 000
Financial Costs	1 000	0	0	0
Financial Balance	−1 000	0	6 000	1 000
Dividends	0	400 000	0	0
Net Income	439 000	680 000	29 000	569 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 311 000	2 463 000	1 495 000	1 543 000
Machinery and Plant Facilities	65 000	46 000	0	0
Fixtures	1 163 000	1 315 000	405 000	0
Total Tangible Assets	3 539 000	3 824 000	1 900 000	1 543 000
Total Fiancial Fixed Assets	300 000	0	0	0
Total Fixed Assets	3 839 000	3 824 000	1 900 000	1 543 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	185 000	283 000	308 000	898 000
Total Current Assets	3 739 000	494 000	415 000	902 000
Total Assets	7 578 000	4 317 000	2 315 000	2 445 000
Total Equity	2 268 000	1 830 000	1 549 000	2 220 000
Short-Term Group Debt	0	2 050 000	500 000	0
Total Long-Term Debt	5 090 000	100 000	37 000	28 000
Creditors	33 000	9 000	230 000	1 000
Unpaid Taxes	0	32 000	0	34 000
Dividends	0	400 000	0	0
Other Current Debt	53 000	168 000	0	0
Total Current Debt	219 000	2 388 000	730 000	197 000
Total Equity and Debt	7 578 000	4 317 000	2 315 000	2 445 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,36 %	37,16 %	1,87 %	25,63 %
Debt-to-Equity Ratio	2,24	0,05	0,02	0,01
Operating Profit Margin	38,52 %	69,59 %	13,11 %	87,5 %
Current Ratio	17,07	0,21	0,57	4,58
Quick Ratio	17,07	0,21	0,57	4,58
Equity Ratio	0,3	0,42	0,67	0,91
Gross Profit Margin	95,9 %	98,32 %	98,77 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English