SAMEIET HUSBYHAGEN KVARTAL 13

7506 STJØRDAL

Finances

Share Ownership

Return on Equity

1,28 %

Current Ratio

19,34

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	698 000	688 000	591 000	561 000
Net Income	9 000	152 000	81 000	50 000
Total Assets	793 000	797 000	640 000	544 000
Total Equity	703 000	694 000	542 000	461 000

Income (NOK)	2022	2021	2020	2019
Revenue	698 000	688 000	591 000	561 000
Expenditure	706 000	544 000	519 000	523 000
Operating Profit	−8 000	145 000	72 000	38 000
Financial Income	17 000	7 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	17 000	7 000	8 000	12 000
Earnings Before Tax	9 000	152 000	81 000	50 000
Tax	0	0	0	0
Net Income	9 000	152 000	81 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	793 000	797 000	640 000	544 000
Total Assets	793 000	797 000	640 000	544 000
Total Retained Equity	703 000	694 000	542 000	461 000
Total Equity	703 000	694 000	542 000	461 000
Total Long-Term Debt	50 000	50 000	50 000	50 000
Total Current Debt	41 000	53 000	49 000	33 000
Total Equity and Debt	793 000	797 000	640 000	544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	698 000	688 000	591 000	561 000
Revenue	698 000	688 000	591 000	561 000
Cost of Goods Sold	0	0	0	0
Salary Costs	30 000	29 000	29 000	26 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	706 000	544 000	519 000	523 000
Operating Profit	−8 000	145 000	72 000	38 000
Financial Income	17 000	7 000	8 000	12 000
Financial Costs	0	0	0	0
Financial Balance	17 000	7 000	8 000	12 000
Dividends	0	0	0	0
Net Income	9 000	152 000	81 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	714 000	719 000	571 000	477 000
Total Current Assets	793 000	797 000	640 000	544 000
Total Assets	793 000	797 000	640 000	544 000
Total Equity	703 000	694 000	542 000	461 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	50 000	50 000	50 000	50 000
Creditors	1 000	2 000	9 000	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	51 000	40 000	30 000
Total Current Debt	41 000	53 000	49 000	33 000
Total Equity and Debt	793 000	797 000	640 000	544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,28 %	21,9 %	14,94 %	10,85 %
Debt-to-Equity Ratio	0,07	0,07	0,09	0,11
Operating Profit Margin	−1,15 %	21,08 %	12,18 %	6,77 %
Current Ratio	19,34	15,04	13,06	16,48
Quick Ratio	19,34	15,04	13,06	16,48
Equity Ratio	0,89	0,87	0,85	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table